Market Closed -
OTC Markets
09:30:06 2023-11-07 am EST
|
5-day change
|
1st Jan Change
|
0.05
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
147,785
|
150,357
|
149,137
|
144,882
|
142,055
|
79,846
|
Enterprise Value (EV)
1 |
288,730
|
318,868
|
325,049
|
328,769
|
339,386
|
330,371
|
P/E ratio
|
11.3
x
|
10.7
x
|
6.25
x
|
31.2
x
|
14.2
x
|
7.81
x
|
Yield
|
2.36%
|
2.32%
|
2.34%
|
1.75%
|
2.17%
|
3.97%
|
Capitalization / Revenue
|
2.36
x
|
1.81
x
|
2.03
x
|
3.55
x
|
3.26
x
|
1.57
x
|
EV / Revenue
|
4.62
x
|
3.84
x
|
4.42
x
|
8.05
x
|
7.79
x
|
6.49
x
|
EV / EBITDA
|
9.85
x
|
8.84
x
|
8.35
x
|
13
x
|
14.7
x
|
12.7
x
|
EV / FCF
|
-83.5
x
|
-20.9
x
|
-20.2
x
|
-6.36
x
|
333
x
|
-13.9
x
|
FCF Yield
|
-1.2%
|
-4.77%
|
-4.94%
|
-15.7%
|
0.3%
|
-7.21%
|
Price to Book
|
0.92
x
|
0.87
x
|
0.78
x
|
0.78
x
|
0.74
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
31,510,579
|
31,515,449
|
31,569,339
|
30,668,799
|
30,070,248
|
28,695,935
|
Reference price
2 |
4.690
|
4.771
|
4.724
|
4.724
|
4.724
|
2.782
|
Announcement Date
|
4/13/18
|
4/15/19
|
4/13/20
|
4/16/21
|
4/19/22
|
4/16/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
62,512
|
83,029
|
73,499
|
40,855
|
43,561
|
50,882
|
EBITDA
1 |
29,301
|
36,068
|
38,950
|
25,226
|
23,042
|
25,919
|
EBIT
1 |
22,013
|
25,950
|
27,557
|
15,180
|
16,073
|
20,438
|
Operating Margin
|
35.21%
|
31.25%
|
37.49%
|
37.16%
|
36.9%
|
40.17%
|
Earnings before Tax (EBT)
1 |
24,676
|
29,185
|
5,001
|
10,545
|
7,186
|
16,941
|
Net income
1 |
13,151
|
14,130
|
23,856
|
4,748
|
10,119
|
10,495
|
Net margin
|
21.04%
|
17.02%
|
32.46%
|
11.62%
|
23.23%
|
20.63%
|
EPS
2 |
0.4167
|
0.4476
|
0.7561
|
0.1516
|
0.3320
|
0.3563
|
Free Cash Flow
1 |
-3,459
|
-15,225
|
-16,060
|
-51,695
|
1,019
|
-23,812
|
FCF margin
|
-5.53%
|
-18.34%
|
-21.85%
|
-126.53%
|
2.34%
|
-46.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
4.42%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
10.07%
|
-
|
Dividend per Share
2 |
0.1105
|
0.1105
|
0.1105
|
0.0826
|
0.1023
|
0.1105
|
Announcement Date
|
4/13/18
|
4/15/19
|
4/13/20
|
4/16/21
|
4/19/22
|
4/16/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
140,946
|
168,511
|
175,912
|
183,887
|
197,331
|
250,525
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.81
x
|
4.672
x
|
4.516
x
|
7.29
x
|
8.564
x
|
9.666
x
|
Free Cash Flow
1 |
-3,459
|
-15,225
|
-16,060
|
-51,695
|
1,019
|
-23,812
|
ROE (net income / shareholders' equity)
|
9.42%
|
9.75%
|
0.11%
|
2.78%
|
2.46%
|
5.45%
|
ROA (Net income/ Total Assets)
|
3.22%
|
3.06%
|
2.94%
|
1.54%
|
1.67%
|
2.08%
|
Assets
1 |
408,810
|
462,490
|
810,106
|
307,672
|
605,457
|
504,543
|
Book Value Per Share
2 |
5.110
|
5.500
|
6.050
|
6.020
|
6.430
|
6.970
|
Cash Flow per Share
2 |
1.300
|
1.480
|
2.320
|
1.350
|
1.490
|
1.170
|
Capex
1 |
3,689
|
6,524
|
5,645
|
2,842
|
2,371
|
1,587
|
Capex / Sales
|
5.9%
|
7.86%
|
7.68%
|
6.96%
|
5.44%
|
3.12%
|
Announcement Date
|
4/13/18
|
4/15/19
|
4/13/20
|
4/16/21
|
4/19/22
|
4/16/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 1.58B | | +21.90% | 82.45B | | +67.98% | 18.75B | | +11.28% | 17.71B | | +13.41% | 15.21B | | -2.77% | 12.55B | | +1.93% | 11.37B | | +3.55% | 10.59B | | -1.43% | 9.83B | | +30.12% | 9.77B |
Other Holding Companies
|