MNRB HOLDINGS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.49 MYR | -2.73% |
|
-2.73% | +104.10% |
| May. 09 | MNRB's Profit Surges in Fiscal Q4 on Higher Revenue | MT |
| May. 08 | MNRB Holdings Berhad Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Marzo | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 845.7 | 728.3 | 1,950 | - | - |
| Enterprise Value (EV) 1 | 845.7 | 728.3 | 1,402 | 1,950 | 1,950 |
| P/E ratio | 7.4 x | 6.08 x | 3.27 x | 9.96 x | 8.8 x |
| Yield | - | - | 1.81% | 1.81% | 1.81% |
| Capitalization / Revenue | - | 1.58 x | 2.38 x | 3.78 x | 3.67 x |
| EV / Revenue | - | 1.58 x | 2.38 x | 3.78 x | 3.67 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 0.28 x | 0.69 x | 0.66 x | 0.62 x |
| Nbr of stocks (in thousands) | 783,087 | 783,087 | 783,087 | - | - |
| Reference price 2 | 1.080 | 0.9300 | 2.490 | 2.490 | 2.490 |
| Announcement Date | 5/30/22 | 5/30/23 | 5/8/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 461.5 | 588.3 | 515.9 | 531.8 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 150.1 | 498.3 | 237.6 | 268.1 |
| Net income 1 | 114.4 | 119.8 | 428.3 | 195.9 | 221.2 |
| Net margin | - | 25.96% | 72.81% | 37.97% | 41.59% |
| EPS 2 | 0.1460 | 0.1530 | 0.5470 | 0.2500 | 0.2830 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0450 | 0.0450 | 0.0450 |
| Announcement Date | 5/30/22 | 5/30/23 | 5/8/24 | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.75% | 9% | 6.8% | 7.3% |
| ROA (Net income/ Total Assets) | - | 1% | 1.9% | 1.5% | 1.6% |
| Assets 1 | - | 11,982 | 12,663 | 13,060 | 13,825 |
| Book Value Per Share 2 | - | 3.290 | 3.600 | 3.800 | 4.000 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 5/30/22 | 5/30/23 | 5/8/24 | - | - |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.49
MYR
Average target price
1.7
MYR
Spread / Average Target
-31.73%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +104.10% | 414M | |
| +18.50% | 35.6B | |
| +10.60% | 6.5B | |
| +3.10% | 5.31B | |
| +5.54% | 4.56B | |
| +12.17% | 865M | |
| +18.87% | 680M | |
| +19.29% | 562M | |
| +10.67% | 162M | |
| +8.20% | 155M |
- Stock Market
- Equities
- MNRB Stock
- Financials MNRB Holdings
