End-of-day quote
Dhaka S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
78.4
BDT
|
-0.38%
|
|
-1.26%
|
-24.03%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,686
|
6,627
|
4,556
|
4,425
|
3,874
|
4,221
|
Enterprise Value (EV)
1 |
8,231
|
7,149
|
5,105
|
5,053
|
4,696
|
5,141
|
P/E ratio
|
145
x
|
91.2
x
|
252
x
|
130
x
|
99.5
x
|
38.5
x
|
Yield
|
-
|
0.49%
|
0.39%
|
0.85%
|
0.97%
|
0.89%
|
Capitalization / Revenue
|
8.48
x
|
6.19
x
|
7.56
x
|
6.26
x
|
4.29
x
|
6.89
x
|
EV / Revenue
|
9.08
x
|
6.67
x
|
8.47
x
|
7.15
x
|
5.19
x
|
8.39
x
|
EV / EBITDA
|
56.6
x
|
40.3
x
|
48.7
x
|
39.8
x
|
28.5
x
|
55.9
x
|
EV / FCF
|
50.1
x
|
-572
x
|
-394
x
|
-70.4
x
|
-11.2
x
|
-20.6
x
|
FCF Yield
|
2%
|
-0.17%
|
-0.25%
|
-1.42%
|
-8.9%
|
-4.85%
|
Price to Book
|
3.34
x
|
3.08
x
|
2.13
x
|
2.04
x
|
1.24
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
37,724
|
37,724
|
37,725
|
37,724
|
37,724
|
37,724
|
Reference price
2 |
203.7
|
175.7
|
120.8
|
117.3
|
102.7
|
111.9
|
Announcement Date
|
1/16/19
|
12/19/19
|
2/11/21
|
12/6/21
|
11/9/22
|
11/21/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
906
|
1,071
|
602.4
|
706.8
|
904.1
|
612.9
|
EBITDA
1 |
145.4
|
177.3
|
104.8
|
127.1
|
165
|
91.96
|
EBIT
1 |
94.29
|
125.8
|
56.02
|
79.92
|
114.3
|
29.08
|
Operating Margin
|
10.41%
|
11.74%
|
9.3%
|
11.31%
|
12.65%
|
4.74%
|
Earnings before Tax (EBT)
1 |
71.07
|
92.17
|
17.94
|
10.15
|
68.01
|
153.8
|
Net income
1 |
53.1
|
72.65
|
18.1
|
33.91
|
38.93
|
109.7
|
Net margin
|
5.86%
|
6.78%
|
3.01%
|
4.8%
|
4.31%
|
17.89%
|
EPS
2 |
1.408
|
1.926
|
0.4799
|
0.8990
|
1.032
|
2.907
|
Free Cash Flow
1 |
164.3
|
-12.49
|
-12.96
|
-71.74
|
-417.9
|
-249.2
|
FCF margin
|
18.14%
|
-1.17%
|
-2.15%
|
-10.15%
|
-46.23%
|
-40.66%
|
FCF Conversion (EBITDA)
|
112.99%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
309.44%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.8658
|
0.4762
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
1/16/19
|
12/19/19
|
2/11/21
|
12/6/21
|
11/9/22
|
11/21/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
545
|
522
|
549
|
628
|
822
|
920
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.751
x
|
2.946
x
|
5.241
x
|
4.939
x
|
4.98
x
|
10.01
x
|
Free Cash Flow
1 |
164
|
-12.5
|
-13
|
-71.7
|
-418
|
-249
|
ROE (net income / shareholders' equity)
|
2.33%
|
3.27%
|
0.84%
|
1.58%
|
1.47%
|
3.56%
|
ROA (Net income/ Total Assets)
|
1.87%
|
2.52%
|
1.11%
|
1.56%
|
1.87%
|
0.41%
|
Assets
1 |
2,842
|
2,881
|
1,630
|
2,176
|
2,083
|
26,555
|
Book Value Per Share
2 |
60.90
|
57.10
|
56.70
|
57.40
|
83.00
|
80.30
|
Cash Flow per Share
2 |
0.2200
|
0.4000
|
0.3100
|
0.2300
|
0.2200
|
0.3600
|
Capex
|
-
|
64.6
|
-
|
81.6
|
481
|
237
|
Capex / Sales
|
-
|
6.03%
|
-
|
11.54%
|
53.18%
|
38.62%
|
Announcement Date
|
1/16/19
|
12/19/19
|
2/11/21
|
12/6/21
|
11/9/22
|
11/21/23
|
|
1st Jan change
|
Capi.
|
---|
| -24.03% | 25.32M | | +31.58% | 68.21B | | +49.48% | 38.32B | | +40.39% | 9.99B | | +11.30% | 6.51B | | +9.63% | 5.42B | | +8.05% | 4.72B | | -6.80% | 3.36B | | +18.84% | 2.76B | | -2.64% | 2.51B |
Other Appliances, Tools & Housewares
|