Market Closed -
NSE India S.E.
03:10:28 2024-05-18 am EDT
|
5-day change
|
1st Jan Change
|
1,703
INR
|
+1.42%
|
|
+0.69%
|
+15.38%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
246,647
|
245,896
|
483,802
|
534,170
|
393,399
|
674,275
|
-
|
-
|
Enterprise Value (EV)
1 |
246,647
|
245,896
|
483,802
|
534,170
|
393,399
|
674,275
|
674,275
|
674,275
|
P/E ratio
|
12.5
x
|
8.15
x
|
13
x
|
13.5
x
|
11.3
x
|
16.8
x
|
14.5
x
|
12.7
x
|
Yield
|
1.95%
|
2.45%
|
1.66%
|
1.5%
|
2.25%
|
1.37%
|
1.54%
|
1.74%
|
Capitalization / Revenue
|
3.59
x
|
2.82
x
|
4.58
x
|
4.82
x
|
3.74
x
|
8.58
x
|
7.47
x
|
6.49
x
|
EV / Revenue
|
3.59
x
|
2.82
x
|
4.58
x
|
4.82
x
|
3.74
x
|
8.58
x
|
7.47
x
|
6.49
x
|
EV / EBITDA
|
4,605,320
x
|
3,568,138
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.52
x
|
2.12
x
|
3.17
x
|
2.91
x
|
1.87
x
|
2.8
x
|
2.44
x
|
2.12
x
|
Nbr of stocks (in thousands)
|
400,661
|
401,037
|
401,196
|
401,345
|
401,448
|
401,462
|
-
|
-
|
Reference price
2 |
615.6
|
613.2
|
1,206
|
1,331
|
980.0
|
1,680
|
1,680
|
1,680
|
Announcement Date
|
5/13/19
|
6/17/20
|
6/2/21
|
5/26/22
|
5/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
68,782
|
87,146
|
105,572
|
110,823
|
105,148
|
78,600
|
90,244
|
103,933
|
EBITDA
|
53,557
|
68,914
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
31,044
|
41,531
|
51,015
|
54,364
|
47,270
|
55,236
|
64,505
|
73,823
|
Operating Margin
|
45.13%
|
47.66%
|
48.32%
|
49.05%
|
44.96%
|
70.28%
|
71.48%
|
71.03%
|
Earnings before Tax (EBT)
1 |
30,768
|
40,574
|
50,065
|
53,094
|
46,664
|
53,889
|
62,467
|
71,162
|
Net income
1 |
19,721
|
30,183
|
37,222
|
39,543
|
34,735
|
40,046
|
46,591
|
53,103
|
Net margin
|
28.67%
|
34.63%
|
35.26%
|
35.68%
|
33.03%
|
50.95%
|
51.63%
|
51.09%
|
EPS
2 |
49.18
|
75.21
|
92.71
|
98.50
|
86.52
|
99.76
|
116.1
|
132.3
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
12.00
|
15.00
|
20.00
|
20.00
|
22.00
|
22.94
|
25.83
|
29.15
|
Announcement Date
|
5/13/19
|
6/17/20
|
6/2/21
|
5/26/22
|
5/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
27,138
|
28,304
|
28,682
|
26,699
|
25,039
|
24,977
|
26,598
|
28,534
|
29,987
|
30,597
|
31,677
|
26,509
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,338
|
14,142
|
14,666
|
12,218
|
10,241
|
11,487
|
12,624
|
12,917
|
14,006
|
13,422
|
13,942
|
14,131
|
Operating Margin
|
49.15%
|
49.96%
|
51.13%
|
45.76%
|
40.9%
|
45.99%
|
47.46%
|
45.27%
|
46.71%
|
43.87%
|
44.01%
|
53.31%
|
Earnings before Tax (EBT)
1 |
13,001
|
13,398
|
13,777
|
12,918
|
10,818
|
11,614
|
12,068
|
12,164
|
13,145
|
13,302
|
13,805
|
13,998
|
Net income
1 |
9,712
|
9,940
|
10,289
|
9,603
|
8,020
|
8,672
|
9,017
|
9,027
|
9,751
|
9,910
|
10,273
|
10,306
|
Net margin
|
35.79%
|
35.12%
|
35.87%
|
35.97%
|
32.03%
|
34.72%
|
33.9%
|
31.63%
|
32.52%
|
32.39%
|
32.43%
|
38.88%
|
EPS
2 |
24.18
|
24.77
|
25.63
|
23.92
|
19.97
|
21.61
|
22.46
|
22.48
|
24.29
|
24.68
|
25.59
|
25.52
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/6/21
|
11/4/21
|
2/12/22
|
5/26/22
|
8/12/22
|
11/10/22
|
2/6/23
|
5/19/23
|
8/11/23
|
11/9/23
|
2/14/24
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.4%
|
38%
|
27.8%
|
23.5%
|
17.6%
|
17.8%
|
17.9%
|
17.7%
|
ROA (Net income/ Total Assets)
|
5.73%
|
9.17%
|
6.53%
|
5.9%
|
4.85%
|
5.09%
|
5.12%
|
5.12%
|
Assets
1 |
344,305
|
329,282
|
569,619
|
670,098
|
715,867
|
786,902
|
910,389
|
1,038,151
|
Book Value Per Share
2 |
244.0
|
289.0
|
380.0
|
457.0
|
525.0
|
600.0
|
689.0
|
792.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/13/19
|
6/17/20
|
6/2/21
|
5/26/22
|
5/19/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +15.35% | 8.09B | | -8.00% | 49.91B | | -5.98% | 30.58B | | +53.34% | 27.24B | | +27.75% | 25.14B | | +15.06% | 17.64B | | +1.85% | 12.96B | | +15.49% | 10.7B | | -26.83% | 7.7B | | +34.46% | 6.36B |
Other Consumer Lending
|