Market Closed -
Nasdaq
04:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
15.28
USD
|
+2.28%
|
|
-14.49%
|
-26.99%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,548
|
3,716
|
4,015
|
3,059
|
1,638
|
1,200
|
-
|
-
|
Enterprise Value (EV)
1 |
3,079
|
3,997
|
4,673
|
3,832
|
2,411
|
1,948
|
1,905
|
1,849
|
P/E ratio
|
80.5
x
|
104
x
|
34
x
|
74.5
x
|
-24.9
x
|
46.8
x
|
24.1
x
|
19.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.48
x
|
2.17
x
|
1.93
x
|
1.53
x
|
0.77
x
|
0.62
x
|
0.61
x
|
0.56
x
|
EV / Revenue
|
1.79
x
|
2.34
x
|
2.25
x
|
1.91
x
|
1.13
x
|
1
x
|
0.96
x
|
0.86
x
|
EV / EBITDA
|
15.3
x
|
18.3
x
|
15.9
x
|
21.3
x
|
14.6
x
|
12.2
x
|
10.4
x
|
8.89
x
|
EV / FCF
|
48.3
x
|
25.3
x
|
28.6
x
|
678
x
|
41.4
x
|
85.9
x
|
32.9
x
|
-
|
FCF Yield
|
2.07%
|
3.96%
|
3.5%
|
0.15%
|
2.42%
|
1.16%
|
3.04%
|
-
|
Price to Book
|
3.31
x
|
4.11
x
|
4.27
x
|
3.4
x
|
1.98
x
|
1.4
x
|
1.31
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
79,118
|
81,020
|
82,701
|
78,912
|
78,246
|
78,561
|
-
|
-
|
Reference price
2 |
32.21
|
45.86
|
48.55
|
38.76
|
20.93
|
15.28
|
15.28
|
15.28
|
Announcement Date
|
2/26/20
|
3/3/21
|
2/28/22
|
3/1/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,724
|
1,712
|
2,080
|
2,005
|
2,126
|
1,940
|
1,981
|
2,146
|
EBITDA
1 |
200.7
|
218.3
|
294.4
|
180.3
|
165.3
|
160.2
|
183.3
|
208
|
EBIT
1 |
113.4
|
134.1
|
204.7
|
87.8
|
72.32
|
64.89
|
91.77
|
111.5
|
Operating Margin
|
6.58%
|
7.84%
|
9.84%
|
4.38%
|
3.4%
|
3.34%
|
4.63%
|
5.2%
|
Earnings before Tax (EBT)
1 |
30.49
|
30.68
|
149.3
|
60.81
|
-61.76
|
31.56
|
67.4
|
63.98
|
Net income
1 |
32.8
|
36.28
|
128.2
|
42.12
|
-65.9
|
20.67
|
48.73
|
46.06
|
Net margin
|
1.9%
|
2.12%
|
6.16%
|
2.1%
|
-3.1%
|
1.07%
|
2.46%
|
2.15%
|
EPS
2 |
0.4000
|
0.4400
|
1.430
|
0.5200
|
-0.8400
|
0.3267
|
0.6352
|
0.7998
|
Free Cash Flow
1 |
63.76
|
158.2
|
163.4
|
5.651
|
58.26
|
22.69
|
57.93
|
-
|
FCF margin
|
3.7%
|
9.24%
|
7.86%
|
0.28%
|
2.74%
|
1.17%
|
2.92%
|
-
|
FCF Conversion (EBITDA)
|
31.77%
|
72.45%
|
55.52%
|
3.13%
|
35.24%
|
14.17%
|
31.6%
|
-
|
FCF Conversion (Net income)
|
194.39%
|
435.97%
|
127.48%
|
13.42%
|
-
|
109.78%
|
118.87%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
3/3/21
|
2/28/22
|
3/1/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
477.9
|
527.7
|
509.6
|
499.2
|
468.9
|
562.4
|
525.3
|
532.4
|
506.4
|
560.9
|
481.5
|
468.6
|
451.8
|
524.9
|
473.4
|
EBITDA
1 |
39.34
|
68.58
|
51.15
|
44.44
|
16.08
|
62.81
|
39.5
|
39.14
|
23.87
|
59.02
|
33.98
|
39.95
|
28.62
|
-
|
-
|
EBIT
1 |
16.76
|
45.3
|
27.78
|
21.46
|
-6.752
|
39.87
|
16.45
|
15.71
|
0.293
|
34.98
|
9.67
|
16.75
|
3.907
|
-
|
-
|
Operating Margin
|
3.51%
|
8.59%
|
5.45%
|
4.3%
|
-1.44%
|
7.09%
|
3.13%
|
2.95%
|
0.06%
|
6.24%
|
2.01%
|
3.57%
|
0.86%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
4.598
|
41.48
|
14.41
|
17.34
|
-12.41
|
28.44
|
5.889
|
-78.32
|
-17.78
|
17.34
|
2.227
|
11.09
|
-1.879
|
36.96
|
9.871
|
Net income
1 |
6.219
|
30.15
|
9.734
|
11.5
|
-9.261
|
18.27
|
5.614
|
-73.8
|
-15.99
|
11.68
|
1.283
|
8.293
|
-1.385
|
26.57
|
7.087
|
Net margin
|
1.3%
|
5.71%
|
1.91%
|
2.3%
|
-1.97%
|
3.25%
|
1.07%
|
-13.86%
|
-3.16%
|
2.08%
|
0.27%
|
1.77%
|
-0.31%
|
5.06%
|
1.5%
|
EPS
2 |
0.0700
|
0.3400
|
0.1200
|
0.1500
|
-0.1200
|
0.2200
|
0.0700
|
-0.9400
|
-0.2000
|
0.1500
|
0.0325
|
0.1015
|
-0.002340
|
0.3391
|
0.0878
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/22
|
5/10/22
|
8/11/22
|
11/10/22
|
3/1/23
|
5/11/23
|
7/26/23
|
11/9/23
|
2/27/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
530
|
281
|
657
|
773
|
774
|
748
|
704
|
649
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.643
x
|
1.289
x
|
2.234
x
|
4.29
x
|
4.679
x
|
4.669
x
|
3.841
x
|
3.119
x
|
Free Cash Flow
1 |
63.8
|
158
|
163
|
5.65
|
58.3
|
22.7
|
57.9
|
-
|
ROE (net income / shareholders' equity)
|
8.7%
|
4.31%
|
15.5%
|
5.71%
|
5.79%
|
5.05%
|
6.8%
|
7.89%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
9.740
|
11.20
|
11.40
|
11.40
|
10.60
|
10.90
|
11.60
|
12.50
|
Cash Flow per Share
2 |
2.020
|
2.840
|
2.690
|
1.480
|
2.210
|
1.780
|
1.830
|
-
|
Capex
1 |
101
|
76.8
|
95.5
|
114
|
115
|
101
|
106
|
113
|
Capex / Sales
|
5.88%
|
4.49%
|
4.59%
|
5.66%
|
5.4%
|
5.19%
|
5.34%
|
5.26%
|
Announcement Date
|
2/26/20
|
3/3/21
|
2/28/22
|
3/1/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
15.28
USD Average target price
21.9
USD Spread / Average Target +43.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.99% | 1.2B | | -4.91% | 4.2B | | +17.69% | 739M | | -25.00% | 532M | | -21.08% | 377M | | +2.56% | 147M | | -31.32% | 121M | | -9.67% | 105M | | +0.33% | 92.65M | | +11.97% | 77.84M |
Optical Goods Stores
|