NEOMAGIC CORPORATION 
By SANTA CLARA, Calif.,
The fourth quarter fiscal 2008 non-GAAP net loss was
"I am pleased with our fiscal year 2008 revenue growth. I expect this
growth to continue based upon indications from customers who are in production
and new customer products anticipated to go into production this year," said
"As we recently announced, we are pleased to have closed the recent patent
sale transaction for net proceeds of
Dial-in Information
NeoMagic will hold its fourth quarter fiscal 2008 conference call to
discuss the information contained in this press release today at
The webcast is also being distributed over CCBN's Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through CCBN's individual investor center at http://www.fulldisclosure.com or by visiting any of the investor sites in CCBN's Individual Investor Network. Institutional investors can access the call via CCBN's password-protected event management site, StreetEvents (http://www.streetevents.com).
About NeoMagic
NeoMagic Corporation delivers semiconductor chips and software that enable new multimedia features for handheld devices. These solutions offer low power consumption, small form-factor and high performance processing. The Company demonstrated one of the first solutions used for H.264 video decoding in a mobile digital TV phone, and is developing and delivering solutions for audio/video processing of the dominant mobile digital TV standards, including ISDB-T, T-DMB and DVB-H. For its complete system solution, NeoMagic delivers a suite of middleware and sample applications for imaging, video and audio functionality, and provides multiple operating system ports with customized drivers for the MiMagic product family. NeoMagic has a broad patent portfolio that covers NeoMagic's proprietary array processing and other technology. Information on the Company may be found at http://www.neomagic.com.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning
of the Securities Act of 1933 and the Securities Exchange Act of 1934,
including the Company's design wins, the expectation of revenue based upon
existing orders and expected orders, production timing of our customers'
products, availability of new products and revenue opportunities. These
forward-looking statements reflect current expectations. However, actual
events and results could vary significantly based on a variety of factors,
including but not limited to customer acceptance of NeoMagic products, the
market acceptance of mobile phones and other devices developed and marketed by
customers that use the Company's products, the success of customers' plans to
develop multimedia phones, feature phones and other products, the acceptance
of advanced multimedia services such as H.264 television on mobile phones and
other products, the Company's ability to execute product and technology
development plans on schedule, and the timely availability of sufficient
manufacturing capacity at the Company's foundry to meet future customer demand
for products. There is no certainty that current or future design wins will
result in revenue for NeoMagic or that customer forecasts will be accurate.
Customers may cancel or delay their production orders, projects or switch to
other vendors. In addition, customers may fail to achieve their expected
sales objectives due to competitive or other reasons resulting in excess or
obsolete inventory requiring write-downs and charges to cost of revenue. Our
patent licensing activities involve various risks and uncertainties,
including, without limitation, uncertainties as to the willingness of other
companies to pay significant fees to license our intellectual property, the
length and uncertain outcome of licensing negotiations, the possibility that
litigation may be required to enforce patents, and the risks and costs
inherent in any patent litigation. Additional risks that could affect the
Company's future operating results are more fully described in the Company's
most recent annual report, its most recent quarterly report and other filings
with the
Non-GAAP Reporting -- The Company's management uses non-GAAP measures to evaluate the performance of our business and to estimate future performance. Since management finds this measure to be useful, we believe that our investors benefit from seeing our results "through the eyes" of management in addition to seeing our GAAP results. For comparison purposes, the Company makes reference to certain gross margin, operating margin, net loss and net loss per share. These non-GAAP results were reached by excluding stock-based compensation expense, gains and losses on the sale of patents, and gains and losses recorded for the changes in fair value of warrant liabilities. We reference those results to allow a better comparison of results in the current period to those in prior periods and to provide meaningful insight to the Company's on-going operating performance. We have reconciled such non-GAAP results to the most directly comparable GAAP financial measures.
Our reference to these non-GAAP results should be considered in addition to results that are prepared under current accounting standards but should not be considered a substitute for results that are presented as consistent with GAAP. It should also be noted that our non-GAAP information may differ from the non-GAAP information provided by other companies.
NeoMagic and the NeoMagic circle logo are registered trademarks, and MiMagic and NeoMobileTV are trademarks, of NeoMagic Corporation. All other trademarks are the property of their respective owners. NeoMagic disclaims any proprietary interest in the marks and names of others.
(Logo: http://www.newscom.com/cgi-bin/prnh/20020802/NMGCLOGO)
-tables to follow-
NEOMAGIC CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended Twelve Months Ended
January October January January January
27, 28, 28, 27, 28,
2008 2007 2007 2008 2007
Net revenue $830 $620 $117 $2,083 $572
Cost of revenue 703 383 126 1,666 524
Gross profit (loss) 127 237 (9) 417 48
Operating expenses:
Research and development 2,872 2,945 3,477 11,762 13,763
Sales, general and
administrative 1,781 2,037 1,198 7,066 6,080
Gain on sale of patents - - - - (1,044)
Total operating expenses 4,653 4,982 4,675 18,828 18,799
Loss from operations (4,526) (4,745) (4,684) (18,411) (18,751)
Interest income and other 7 57 231 469 915
Interest expense (12) (13) (292) (66) (381)
Gain from change
in fair value of
warrant liability 71 15 1,835 829 1,835
Loss before income taxes (4,460) (4,686) (2,910) (17,179) (16,382)
Income tax expense
(benefit) (10) 7 94 (454) 137
Net loss $(4,450) $(4,693) $(3,004) $(16,725) $(16,519)
Basic and diluted
net loss
per share $(0.36) $(0.38) $(0.27) $(1.35) $(1.65)
Weighted average common
shares outstanding
for basic and
diluted 12,420 12,379 11,329 12,356 10,015
NEOMAGIC CORPORATION
Reconciliation of GAAP Gross Profit (Loss) to Non-GAAP Gross Profit (Loss)
(In thousands)
(Unaudited)
Three Months Ended Twelve Months Ended
January October January January January
27, 28, 28, 27, 28,
2008 2007 2007 2008 2007
GAAP - Gross profit (loss) $127 $237 $(9) $417 $48
Stock-based
compensation expense
included in:
Cost of revenue 6 7 6 23 20
Non-GAAP Gross profit (loss) $133 $244 $(3) $440 $68
NEOMAGIC CORPORATION
Reconciliation of GAAP Loss from Operations to Non-GAAP Loss from
Operations
(In thousands)
(Unaudited)
Three Months Ended Twelve Months Ended
January October January January January
27, 28, 28, 27, 28,
2008 2007 2007 2008 2007
GAAP - Loss from
operations $(4,526) $(4,745) $(4,684) $(18,411) $(18,751)
Stock-based
compensation expense
included in:
Cost of revenue 6 7 6 23 20
Research and
Development 208 223 255 917 896
Sales, general,
and
administrative 189 207 170 821 542
Gain on sale of patents - - - - (1,044)
Non-GAAP Loss from
operations $(4,123) $(4,308) $(4,253) $(16,650) $(18,337)
NEOMAGIC CORPORATION
Reconciliation of GAAP Net Loss to Non-GAAP Net Loss
(In thousands)
(Unaudited)
Three Months Ended Twelve Months Ended
January October January January January
27, 28, 28, 27, 28,
2008 2007 2007 2008 2007
GAAP - Net loss $(4,450) $(4,693) $(3,004) $(16,725) $(16,519)
Stock-based
compensation expense
included in:
Cost of revenue 6 7 6 23 20
Research and
Development 208 223 255 917 896
Sales, general,
and
administrative 189 207 170 821 542
Gain on sale of
patents - - - - (1,044)
Gain from change in
fair value of warrant
liability (71) (15) (1,835) (829) (1,835)
Non-GAAP Net loss $(4,118) $(4,271) $(4,408) $(15,793) $(17,940)
NEOMAGIC CORPORATION
Reconciliation of GAAP Net Loss to Non-GAAP Net Loss
(In thousands, except per share data)
(Unaudited)
Twelve Months
Three Months Ended Ended
January October January January January
27, 28, 28, 27, 28,
2008 2007 2007 2008 2007
GAAP - Net loss per share $(0.36) $(0.38) $(0.27) $(1.35) $(1.65)
Stock-based compensation
expense included in:
Cost of revenue - - - - -
Research and Development 0.02 0.02 0.02 0.07 0.09
Sales, general, and
administrative 0.02 0.02 0.02 0.07 0.05
Gain on sale of patents - - - - (0.10)
Gain from change in fair
value of warrant liability (0.01) - (0.16) (0.07) (0.18)
Non-GAAP Net loss per share (1) $(0.33) $(0.35) $(0.39) $(1.28) $(1.79)
Weighted average common shares
outstanding for basic and
diluted 12,420 12,379 11,329 12,356 10,015
(1) Amounts may not aggregate to the total due to rounding
NEOMAGIC CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands)
January 27, October 28, January 28,
2008 2007 2007
(unaudited) (unaudited)
ASSETS
Current assets:
Cash and cash equivalents $964 $1,800 $16,468
Short-term investments 500 4,490 4,014
Accounts receivable, net 529 247 65
Inventory 3,715 4,081 1,068
Other current assets 426 505 397
Total current assets 6,134 11,123 22,012
Property, plant and equipment, net 692 712 1,494
Other assets 787 841 584
Total assets $7,613 $12,676 $24,090
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $1,448 $1,907 $1,662
Compensation and related benefits 1,057 1,320 1,017
Income taxes payable 583 544 1,112
Other accruals 196 514 100
Current portion of capital lease
obligations 316 311 866
Warrant liability 38 109 3,853
Total current liabilities 3,638 4,705 8,610
Capital lease obligations 339 420 655
Other long-term liabilities 89 102 148
Stockholders' equity:
Common stock 39 39 39
Additional paid-in-capital 122,071 121,484 116,850
Accumulated other comprehensive
loss 271 310 (2)
Accumulated deficit (118,834) (114,384) (102,210)
Total stockholders' equity 3,547 7,449 14,677
Total liabilities and stockholders'
equity $7,613 $12,676 $24,090
SOURCE NeoMagic Corporation
