Financials NETinfo Plc

Equities

NETIN

CY0106391119

Software

End-of-day quote CYPRUS S.E. 06:00:00 2022-06-23 pm EDT 5-day change 1st Jan Change
1.2 EUR -.--% Intraday chart for NETinfo Plc -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14.74 15.9 15.9 15.64 15.38 15.38
Enterprise Value (EV) 1 18.85 20.13 19.93 18.94 19.12 18.67
P/E ratio -81.9 x -47.5 x 46.8 x -19.5 x 120 x 30 x
Yield - - - - - -
Capitalization / Revenue 3.96 x 3.82 x 3.21 x 3.75 x 3.08 x 2.62 x
EV / Revenue 5.06 x 4.83 x 4.03 x 4.54 x 3.82 x 3.18 x
EV / EBITDA 47.7 x 136 x 23 x 81.1 x 32.1 x 17.2 x
EV / FCF -90 x -66.4 x 140 x 64.2 x -55 x 42.7 x
FCF Yield -1.11% -1.51% 0.72% 1.56% -1.82% 2.34%
Price to Book 4.17 x 4.82 x 4.34 x 3.97 x 3.86 x 3.45 x
Nbr of stocks (in thousands) 12,821 12,821 12,821 12,821 12,821 12,821
Reference price 2 1.150 1.240 1.240 1.220 1.200 1.200
Announcement Date 5/8/19 6/17/20 4/29/21 5/10/22 4/27/23 4/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.726 4.164 4.95 4.171 5.003 5.867
EBITDA 1 0.395 0.1481 0.8652 0.2336 0.596 1.088
EBIT 1 0.2206 -0.0374 0.6962 0.069 0.3941 0.8897
Operating Margin 5.92% -0.9% 14.06% 1.65% 7.88% 15.16%
Earnings before Tax (EBT) 1 -0.0871 -0.2441 0.4587 -0.6619 0.2834 0.7109
Net income 1 -0.1801 -0.335 0.356 -0.8011 0.1462 0.546
Net margin -4.83% -8.04% 7.19% -19.21% 2.92% 9.31%
EPS 2 -0.0140 -0.0261 0.0265 -0.0625 0.0100 0.0400
Free Cash Flow 1 -0.2093 -0.3034 0.1426 0.2952 -0.3476 0.4371
FCF margin -5.62% -7.29% 2.88% 7.08% -6.95% 7.45%
FCF Conversion (EBITDA) - - 16.48% 126.34% - 40.16%
FCF Conversion (Net income) - - 40.04% - - 80.05%
Dividend per Share - - - - - -
Announcement Date 5/8/19 6/17/20 4/29/21 5/10/22 4/27/23 4/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.1 4.23 4.03 3.3 3.74 3.28
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.38 x 28.58 x 4.661 x 14.13 x 6.272 x 3.019 x
Free Cash Flow 1 -0.21 -0.3 0.14 0.3 -0.35 0.44
ROE (net income / shareholders' equity) -5.62% -9.8% 10.2% -21.1% 3.69% 12.9%
ROA (Net income/ Total Assets) 1.55% -0.26% 4.78% 0.45% 2.51% 5.6%
Assets 1 -11.62 129.7 7.444 -176.4 5.824 9.754
Book Value Per Share 2 0.2800 0.2600 0.2900 0.3100 0.3100 0.3500
Cash Flow per Share 2 0.0700 0.0300 0.0400 0.0500 0 0.0100
Capex 1 0.08 0.09 0.13 0.07 0.22 0.08
Capex / Sales 2.15% 2.19% 2.59% 1.72% 4.43% 1.39%
Announcement Date 5/8/19 6/17/20 4/29/21 5/10/22 4/27/23 4/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NETIN Stock
  4. Financials NETinfo Plc