Stock 601689 NINGBO TUOPU GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Tuopu Group Co.,Ltd.

Equities

601689

CNE1000023J3

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
59.05 CNY +0.39% Intraday chart for Ningbo Tuopu Group Co.,Ltd. -6.14% -19.66%
Apr. 26 Ningbo Tuopu Group Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Great Wall Motor Shares Jump on Surging Profit, Revenue DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,388 40,543 58,408 64,558 81,001 68,394 - -
Enterprise Value (EV) 1 18,312 40,156 58,681 68,101 85,378 71,943 72,065 70,821
P/E ratio 40.5 x 64.1 x 57 x 38 x 37.7 x 23.5 x 18 x 14.9 x
Yield 1.09% 0.45% 0.52% 0.79% 0.76% 1.21% 1.55% 1.9%
Capitalization / Revenue 3.43 x 6.23 x 5.1 x 4.04 x 4.11 x 2.6 x 2.01 x 1.68 x
EV / Revenue 3.42 x 6.17 x 5.12 x 4.26 x 4.33 x 2.74 x 2.12 x 1.74 x
EV / EBITDA 19.9 x 34.3 x 33.2 x 24.2 x 23.1 x 14.9 x 11.9 x 9.88 x
EV / FCF 60.9 x -153 x -25.7 x -21.8 x 410 x 190 x 47.5 x 41.8 x
FCF Yield 1.64% -0.65% -3.89% -4.58% 0.24% 0.53% 2.1% 2.39%
Price to Book 2.49 x 5.21 x 5.52 x 5.39 x 5.88 x 3.94 x 3.27 x 2.75 x
Nbr of stocks (in thousands) 1,054,988 1,054,988 1,102,047 1,102,047 1,102,049 1,162,776 - -
Reference price 2 17.43 38.43 53.00 58.58 73.50 58.82 58.82 58.82
Announcement Date 4/28/20 4/6/21 3/14/22 4/9/23 3/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,359 6,511 11,463 15,993 19,729 26,278 33,982 40,758
EBITDA 1 919.9 1,169 1,770 2,813 3,701 4,825 6,050 7,168
EBIT 1 531.5 706.1 1,145 1,978 2,502 3,350 4,342 5,242
Operating Margin 9.92% 10.84% 9.99% 12.37% 12.68% 12.75% 12.78% 12.86%
Earnings before Tax (EBT) 1 528.8 710.1 1,146 1,960 2,486 3,281 4,303 5,205
Net income 1 456.2 628.2 1,017 1,700 2,153 2,858 3,742 4,534
Net margin 8.51% 9.65% 8.87% 10.63% 10.91% 10.87% 11.01% 11.12%
EPS 2 0.4300 0.6000 0.9300 1.540 1.950 2.506 3.267 3.956
Free Cash Flow 1 300.8 -261.8 -2,282 -3,119 208.4 379.3 1,516 1,694
FCF margin 5.61% -4.02% -19.91% -19.5% 1.06% 1.44% 4.46% 4.16%
FCF Conversion (EBITDA) 32.71% - - - 5.63% 7.86% 25.07% 23.63%
FCF Conversion (Net income) 65.94% - - - 9.68% 13.27% 40.53% 37.36%
Dividend per Share 2 0.1900 0.1720 0.2780 0.4630 0.5560 0.7145 0.9136 1.117
Announcement Date 4/28/20 4/6/21 3/14/22 4/9/23 3/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,640 - 4,889 4,469 4,692 4,991 5,577 5,688 5,071 6,761 7,727 - -
EBITDA 1 - - - - - - - - 973.4 1,298 1,483 - -
EBIT 1 - - 508.7 - 732.8 568 648.7 745.5 693.3 924.4 1,057 - -
Operating Margin - - 10.4% - 15.62% 11.38% 11.63% 13.11% 13.67% 13.67% 13.67% - -
Earnings before Tax (EBT) 1 - - - - 728.9 567.2 644.6 783.5 683.9 920.8 1,056 - -
Net income 1 263.9 500.9 - - 643.8 503 555.6 645.4 595.3 802.6 921.1 - -
Net margin 7.25% - - - 13.72% 10.08% 9.96% 11.35% 11.74% 11.87% 11.92% - -
EPS 2 - 0.4200 0.4800 - 0.5800 0.4600 0.5000 0.5600 0.5651 0.5941 0.8129 0.6200 0.7400
Dividend per Share 2 - - - - - - - - - - 0.7188 - -
Announcement Date 3/14/22 10/27/22 4/9/23 4/21/23 8/28/23 10/30/23 3/15/24 4/26/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 272 3,543 4,377 3,549 3,670 2,426
Net Cash position 1 76.8 387 - - - - - -
Leverage (Debt/EBITDA) - - 0.1538 x 1.26 x 1.183 x 0.7355 x 0.6066 x 0.3385 x
Free Cash Flow 1 301 -262 -2,282 -3,119 208 379 1,517 1,694
ROE (net income / shareholders' equity) 6.25% 8.29% 10.4% 15% 16.7% 17.9% 19.2% 19.5%
ROA (Net income/ Total Assets) 4.12% 5.38% 6.61% 7.36% 7.38% 7.83% 8.72% 9.13%
Assets 1 11,068 11,674 15,399 23,096 29,175 36,515 42,926 49,671
Book Value Per Share 2 6.990 7.380 9.610 10.90 12.50 14.90 18.00 21.40
Cash Flow per Share 2 1.170 1.070 1.080 2.070 3.050 3.940 4.530 5.890
Capex 1 939 1,385 3,521 5,403 3,157 3,339 3,612 3,532
Capex / Sales 17.51% 21.28% 30.71% 33.78% 16% 12.71% 10.63% 8.67%
Announcement Date 4/28/20 4/6/21 3/14/22 4/9/23 3/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Tuopu Group Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
58.82 CNY
Average target price
76.93 CNY
Spread / Average Target
+30.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
NINGBO TUOPU GROUP CO.,LTD. Stock Ningbo Tuopu Group Co.,Ltd.
-19.97% 9.47B
DENSO CORPORATION Stock Denso Corporation
+20.08% 48.55B
APTIV PLC Stock Aptiv PLC
-7.74% 22.52B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+27.15% 20.68B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+35.73% 17.83B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-4.22% 14.92B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-18.11% 13.48B
CONTINENTAL AG Stock Continental AG
-20.12% 13.11B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+32.50% 12.1B
BOSCH LIMITED Stock Bosch Limited
+37.91% 10.73B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 601689 Stock
  4. Financials Ningbo Tuopu Group Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW