Financials Nobility Homes, Inc.

Equities

NOBH

US6548921088

Real Estate Development & Operations

Delayed OTC Markets 01:34:48 2024-05-13 pm EDT 5-day change 1st Jan Change
31.8 USD -5.07% Intraday chart for Nobility Homes, Inc. 0.00% -3.64%

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization 1 89.1 90.69 83.52 120.1 80.9 93.99
Enterprise Value (EV) 1 54.16 57.48 49.05 81.25 59.76 69.37
P/E ratio 18.1 x 10.7 x 14 x 22.7 x 11.4 x 8.79 x
Yield - - - - - -
Capitalization / Revenue 2.08 x 1.96 x 2.01 x 2.66 x 1.57 x 1.48 x
EV / Revenue 1.27 x 1.24 x 1.18 x 1.8 x 1.16 x 1.1 x
EV / EBITDA 9.22 x 6.79 x 6.7 x 12.8 x 6.95 x 5.12 x
EV / FCF 6.95 x 16.7 x 9.06 x 8.28 x -5.2 x 9.4 x
FCF Yield 14.4% 6.01% 11% 12.1% -19.2% 10.6%
Price to Book 1.82 x 1.83 x 1.64 x 2.44 x 1.69 x 1.78 x
Nbr of stocks (in thousands) 3,874 3,664 3,631 3,532 3,371 3,269
Reference price 2 23.00 24.75 23.00 34.00 24.00 28.75
Announcement Date 1/31/19 1/31/20 1/29/21 2/4/22 2/1/23 5/20/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 42.81 46.35 41.61 45.06 51.52 63.32
EBITDA 1 5.871 8.464 7.326 6.332 8.595 13.55
EBIT 1 5.723 8.301 7.146 6.146 8.425 13.4
Operating Margin 13.37% 17.91% 17.17% 13.64% 16.35% 21.16%
Earnings before Tax (EBT) 1 6.605 11.78 7.869 7.119 9.437 14.58
Net income 1 4.964 8.81 5.984 5.399 7.232 10.9
Net margin 11.59% 19.01% 14.38% 11.98% 14.04% 17.21%
EPS 2 1.269 2.316 1.640 1.500 2.100 3.269
Free Cash Flow 1 7.794 3.452 5.415 9.818 -11.5 7.382
FCF margin 18.21% 7.45% 13.01% 21.79% -22.32% 11.66%
FCF Conversion (EBITDA) 132.75% 40.79% 73.92% 155.05% - 54.46%
FCF Conversion (Net income) 157.02% 39.18% 90.5% 181.86% - 67.73%
Dividend per Share - - - - - -
Announcement Date 1/31/19 1/31/20 1/29/21 2/4/22 2/1/23 5/20/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 34.9 33.2 34.5 38.8 21.1 24.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.79 3.45 5.42 9.82 -11.5 7.38
ROE (net income / shareholders' equity) 10.3% 17.9% 11.9% 10.8% 14.9% 21.7%
ROA (Net income/ Total Assets) 6.44% 8.99% 7.55% 6.1% 8.19% 13.1%
Assets 1 77.13 98.02 79.21 88.55 88.27 83.33
Book Value Per Share 2 12.70 13.50 14.00 14.00 14.20 16.10
Cash Flow per Share 2 7.320 6.150 8.350 10.20 4.940 4.250
Capex 1 0.61 0.45 0.32 1.89 1.25 0.53
Capex / Sales 1.42% 0.97% 0.76% 4.2% 2.42% 0.84%
Announcement Date 1/31/19 1/31/20 1/29/21 2/4/22 2/1/23 5/20/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NOBH Stock
  4. Financials Nobility Homes, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW