Stock 300369 NSFOCUS TECHNOLOGIES GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NSFOCUS Technologies Group Co., Ltd.

Equities

300369

CNE100001S32

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
5.92 CNY -2.63% Intraday chart for NSFOCUS Technologies Group Co., Ltd. -6.92% -37.22%
May. 16 Announcement of Resolutions of the 2023 Annual General Meeting of Shareholders of NSFOCUS Technologies Group CI
Apr. 30 Zhongdianke Chengdu nd CETC Investment Holdings Nominate New Board Candidate CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,462 12,195 12,413 7,907 7,465 4,732 - -
Enterprise Value (EV) 1 13,384 11,591 11,777 7,063 7,465 4,732 4,732 4,732
P/E ratio 64.7 x 40.2 x 36 x 255 x -7.67 x 118 x 15.6 x 19.1 x
Yield 0.33% 0.51% 0.42% 0.78% - - - -
Capitalization / Revenue 8.65 x 6.07 x 4.76 x 3.01 x 4.44 x 2.33 x 1.42 x 1.68 x
EV / Revenue 8.65 x 6.07 x 4.76 x 3.01 x 4.44 x 2.33 x 1.42 x 1.68 x
EV / EBITDA 42 x 27.3 x 24.1 x 43.1 x - 20.4 x 10.5 x 9.93 x
EV / FCF - - -123,675,895 x - - - - -
FCF Yield - - -0% - - - - -
Price to Book 4.27 x 3.49 x 3.48 x 2.23 x 2.75 x 1.7 x 1.21 x 1.5 x
Nbr of stocks (in thousands) 798,118 798,101 782,646 774,408 791,635 799,309 - -
Reference price 2 18.12 15.28 15.86 10.21 9.430 5.920 5.920 5.920
Announcement Date 2/28/20 2/25/21 4/14/22 4/27/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,671 2,010 2,609 2,629 1,681 2,031 3,336 2,816
EBITDA 1 344.5 447.1 515.7 183.6 - 232.1 449.8 476.5
EBIT 1 238.9 335.8 383.3 28.01 -1,044 52.62 295.9 283.8
Operating Margin 14.3% 16.7% 14.69% 1.07% -62.12% 2.59% 8.87% 10.08%
Earnings before Tax (EBT) 1 236.1 333.3 375.9 18.77 -1,046 48.62 292.1 279.8
Net income 1 226.5 301.1 344.5 28.37 -977.1 43.52 303.3 250.5
Net margin 13.55% 14.98% 13.21% 1.08% -58.13% 2.14% 9.09% 8.89%
EPS 2 0.2800 0.3800 0.4400 0.0400 -1.230 0.0500 0.3800 0.3100
Free Cash Flow - - -100.4 - - - - -
FCF margin - - -3.85% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0600 0.0780 0.0670 0.0800 - - - -
Announcement Date 2/28/20 2/25/21 4/14/22 4/27/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1
Net sales 1 - 507.8 834.4
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income -115 - -
Net margin - - -
EPS -0.1440 - -
Dividend per Share - - -
Announcement Date 4/28/22 8/26/22 8/26/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 1,078 604 636 844 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - -100 - - - - -
ROE (net income / shareholders' equity) 6.99% 8.68% 9.98% 0.78% -30.6% 1.57% 7.43% 7.97%
ROA (Net income/ Total Assets) 5.72% 7.12% 7.54% - - -1.9% - -
Assets 1 3,957 4,228 4,569 - - -2,291 - -
Book Value Per Share 2 4.240 4.380 4.550 4.580 3.430 3.490 4.870 3.950
Cash Flow per Share 2 0.4300 0.5600 0.1000 0.0800 -0.2500 0.0500 0.2800 0.1700
Capex 1 175 171 176 250 241 77.9 78.1 92.9
Capex / Sales 10.46% 8.48% 6.75% 9.49% 14.37% 3.84% 2.34% 3.3%
Announcement Date 2/28/20 2/25/21 4/14/22 4/27/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NSFOCUS Technologies Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
5.92 CNY
Average target price
10.73 CNY
Spread / Average Target
+81.25%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
NSFOCUS TECHNOLOGIES GROUP CO., LTD. Stock NSFOCUS Technologies Group Co., Ltd.
-37.22% 653M
ORACLE CORPORATION Stock Oracle Corporation
+16.58% 338B
SAP SE Stock SAP SE
+29.09% 227B
SERVICENOW, INC. Stock ServiceNow, Inc.
+4.53% 152B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+16.22% 59.22B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+18.95% 34.22B
HUBSPOT, INC. Stock HubSpot, Inc.
+1.66% 30.08B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+166.75% 29.88B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+30.91% 21.64B
TOAST, INC. Stock Toast, Inc.
+39.43% 14.13B
Enterprise Software
  1. Stock Market
  2. Equities
  3. 300369 Stock
  4. Financials NSFOCUS Technologies Group Co., Ltd.