Financials Ökoworld AG

Equities

VVV3

DE0005408686

Investment Management & Fund Operators

Real-time Estimate Tradegate 04:35:31 2024-06-11 am EDT 5-day change 1st Jan Change
35 EUR -0.28% Intraday chart for Ökoworld AG +0.57% +9.35%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 252.8 223.8 244.7 - -
Enterprise Value (EV) 1 252.8 223.8 244.7 244.7 244.7
P/E ratio 10.9 x 10.8 x 8 x 7.01 x 6.16 x
Yield 6.12% - 4.84% 4.9% 4.93%
Capitalization / Revenue 3.54 x 3.52 x 3.13 x 2.85 x 2.59 x
EV / Revenue 3.54 x 3.52 x 3.13 x 2.85 x 2.59 x
EV / EBITDA 6.83 x 8.1 x 5.77 x 5.05 x 4.45 x
EV / FCF - - 8.49 x 7.42 x 6.52 x
FCF Yield - - 11.8% 13.5% 15.3%
Price to Book - - - - -
Nbr of stocks (in thousands) 6,973 6,973 6,973 - -
Reference price 2 36.25 32.10 35.10 35.10 35.10
Announcement Date 5/10/23 6/6/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 71.47 63.58 78.09 85.9 94.48
EBITDA 1 - 37.03 27.62 42.45 48.46 55.03
EBIT 1 - 36.74 27.26 42.15 48.15 54.71
Operating Margin - 51.4% 42.87% 53.98% 56.05% 57.9%
Earnings before Tax (EBT) 1 - 33.33 30.49 43.71 49.91 56.73
Net income 1 56.77 24.15 21.57 30.6 34.94 39.71
Net margin - 33.79% 33.93% 39.18% 40.68% 42.03%
EPS 2 - 3.332 2.976 4.390 5.010 5.700
Free Cash Flow 1 - - - 28.82 33.01 37.51
FCF margin - - - 36.91% 38.43% 39.7%
FCF Conversion (EBITDA) - - - 67.89% 68.12% 68.17%
FCF Conversion (Net income) - - - 94.2% 94.47% 94.46%
Dividend per Share 2 - 2.220 - 1.700 1.720 1.730
Announcement Date 5/13/22 5/10/23 6/6/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - 28.8 33 37.5
ROE (net income / shareholders' equity) - 18.4% - 19.8% 19.9% 19.7%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share 2 - 4.990 - 4.180 4.780 5.420
Capex 1 - - - 0.3 0.31 0.32
Capex / Sales - - - 0.39% 0.36% 0.33%
Announcement Date 5/13/22 5/10/23 6/6/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
35.1 EUR
Average target price
58.85 EUR
Spread / Average Target
+67.66%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. VVV3 Stock
  4. Financials Ökoworld AG