Financials P.V. Nano Cell Ltd.

Equities

PVNNF

IL0011379265

Specialty Chemicals

Delayed OTC Markets 09:46:03 2024-05-23 am EDT 5-day change 1st Jan Change
0.1449 USD +4,040.00% Intraday chart for P.V. Nano Cell Ltd. 0.00% +2,686.54%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.958 2.672 6.453 0.002738 3.996 0.9272
Enterprise Value (EV) 1 8.882 6.975 13.08 1.965 5.279 2.118
P/E ratio -3.52 x -0.67 x -0.49 x -0 x -0.86 x -0.42 x
Yield - - - - - -
Capitalization / Revenue 15.1 x 5.58 x 8.48 x 0 x 6.62 x 1.94 x
EV / Revenue 19.3 x 14.6 x 17.2 x 3.45 x 8.75 x 4.43 x
EV / EBITDA -3.7 x -2.9 x -6.63 x -0.94 x -2.16 x -1.12 x
EV / FCF -4.3 x -5.16 x 2.16 x -0.17 x -2.95 x -1.34 x
FCF Yield -23.2% -19.4% 46.4% -591% -33.9% -74.7%
Price to Book 2.61 x -2.7 x -0.5 x -0.01 x -3.14 x -1.05 x
Nbr of stocks (in thousands) 23,194 24,287 26,886 27,385 133,206 178,300
Reference price 2 0.3000 0.1100 0.2400 0.000100 0.0300 0.005200
Announcement Date 5/15/19 4/29/21 5/16/22 6/21/22 5/15/23 5/9/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.4607 0.4785 0.7613 0.5687 0.6034 0.4786
EBITDA 1 -2.402 -2.409 -1.973 -2.086 -2.442 -1.894
EBIT 1 -3.022 -2.911 -2.464 -2.57 -2.93 -1.943
Operating Margin -655.83% -608.26% -323.65% -451.86% -485.55% -405.91%
Earnings before Tax (EBT) 1 -1.973 -3.953 -12.54 -2.519 -4.51 -2.072
Net income 1 -1.973 -3.953 -12.54 -2.519 -4.51 -2.072
Net margin -428.13% -826.09% -1,647.63% -442.91% -747.41% -432.94%
EPS 2 -0.0852 -0.1642 -0.4904 -0.0567 -0.0349 -0.0124
Free Cash Flow 1 -2.063 -1.352 6.067 -11.62 -1.79 -1.583
FCF margin -447.79% -282.48% 796.9% -2,042.79% -296.6% -330.7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/15/19 4/29/21 5/16/22 6/21/22 5/15/23 5/9/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.92 4.3 6.63 1.96 1.28 1.19
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.8009 x -1.787 x -3.362 x -0.9404 x -0.5253 x -0.629 x
Free Cash Flow 1 -2.06 -1.35 6.07 -11.6 -1.79 -1.58
ROE (net income / shareholders' equity) -71.7% -463% 181% 36.3% 372% 179%
ROA (Net income/ Total Assets) -23.3% -24.7% -22.6% -25.5% -36.3% -28.6%
Assets 1 8.483 16 55.56 9.872 12.41 7.236
Book Value Per Share 2 0.1200 -0.0400 -0.4800 -0.0100 -0.0100 -0
Cash Flow per Share 2 0.0100 0 0 0 0 0
Capex 1 0.02 0.01 0 0 0.09 0.02
Capex / Sales 3.96% 2.49% 0.38% 0.33% 15.44% 3.33%
Announcement Date 5/15/19 4/29/21 5/16/22 6/21/22 5/15/23 5/9/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PVNNF Stock
  4. Financials P.V. Nano Cell Ltd.