Market Closed -
Nyse
04:00:02 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
8.23
USD
|
-0.72%
|
|
+0.61%
|
-19.47%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,638
|
1,249
|
1,195
|
930.2
|
-
|
-
|
Enterprise Value (EV)
1 |
1,809
|
1,509
|
1,453
|
1,181
|
1,141
|
1,070
|
P/E ratio
|
175
x
|
44.5
x
|
-170
x
|
51.4
x
|
39.2
x
|
-
|
Yield
|
-
|
0.84%
|
1.22%
|
1.67%
|
1.7%
|
1.58%
|
Capitalization / Revenue
|
10.9
x
|
6.3
x
|
4.94
x
|
3.48
x
|
3.29
x
|
2.99
x
|
EV / Revenue
|
12
x
|
7.6
x
|
6.01
x
|
4.42
x
|
4.04
x
|
3.44
x
|
EV / EBITDA
|
21.8
x
|
14.1
x
|
11.8
x
|
9.57
x
|
8.55
x
|
6.87
x
|
EV / FCF
|
45,522,170
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.15
x
|
3.13
x
|
3.08
x
|
2.29
x
|
2.24
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
117,156
|
117,054
|
116,957
|
113,023
|
-
|
-
|
Reference price
2 |
13.98
|
10.67
|
10.22
|
8.230
|
8.230
|
8.230
|
Announcement Date
|
3/1/22
|
3/6/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
150.5
|
198.4
|
241.7
|
267
|
282.7
|
310.9
|
EBITDA
1 |
-
|
83.1
|
106.8
|
123.6
|
123.4
|
133.5
|
155.8
|
EBIT
1 |
-
|
40.5
|
43.42
|
20.92
|
51.7
|
58.51
|
-
|
Operating Margin
|
-
|
26.91%
|
21.89%
|
8.65%
|
19.36%
|
20.7%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
3.697
|
35.46
|
-3.14
|
34.85
|
47.25
|
-
|
Net income
1 |
23.09
|
9.174
|
29.21
|
-7.133
|
25.3
|
34.55
|
-
|
Net margin
|
-
|
6.1%
|
14.72%
|
-2.95%
|
9.47%
|
12.22%
|
-
|
EPS
2 |
0.2500
|
0.0800
|
0.2400
|
-0.0600
|
0.1600
|
0.2100
|
-
|
Free Cash Flow
|
-
|
39.75
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
26.41%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
47.83%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
433.27%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0900
|
0.1250
|
0.1375
|
0.1400
|
0.1300
|
Announcement Date
|
3/30/21
|
3/1/22
|
3/6/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
45.6
|
43.3
|
46.74
|
50
|
58.3
|
57.25
|
62.5
|
58.94
|
63.07
|
66.12
|
65.18
|
65.82
|
68.41
|
66.43
|
67.85
|
EBITDA
1 |
26.4
|
22.5
|
25.75
|
27.8
|
30.8
|
28.41
|
34.8
|
29.63
|
30.73
|
30.82
|
30.63
|
30.33
|
30.97
|
29.5
|
32.8
|
EBIT
1 |
12.33
|
11.6
|
15.77
|
10.26
|
5.793
|
4.871
|
10.32
|
0.383
|
5.343
|
12.1
|
12.8
|
12.63
|
13.77
|
10.8
|
14
|
Operating Margin
|
27.05%
|
26.8%
|
33.73%
|
20.52%
|
9.94%
|
8.51%
|
16.52%
|
0.65%
|
8.47%
|
18.3%
|
19.64%
|
19.19%
|
20.12%
|
16.26%
|
20.63%
|
Earnings before Tax (EBT)
1 |
-8.717
|
10.55
|
15.03
|
8.085
|
1.798
|
-0.188
|
4.066
|
-6.95
|
-0.068
|
7.001
|
9.25
|
8.8
|
9.8
|
5.1
|
8.7
|
Net income
1 |
1.397
|
7.8
|
11.15
|
5.6
|
4.643
|
0.605
|
2.1
|
-8.416
|
-1.085
|
5.021
|
6.7
|
6.4
|
7.15
|
3.7
|
6.5
|
Net margin
|
3.06%
|
18.01%
|
23.86%
|
11.2%
|
7.96%
|
1.06%
|
3.36%
|
-14.28%
|
-1.72%
|
7.59%
|
10.28%
|
9.72%
|
10.45%
|
5.57%
|
9.58%
|
EPS
2 |
0.0200
|
0.0600
|
0.0900
|
0.0500
|
0.0400
|
0.0100
|
0.0200
|
-0.0700
|
-0.0100
|
0.0400
|
0.0400
|
0.0400
|
0.0400
|
0.0300
|
0.0500
|
Dividend per Share
2 |
-
|
-
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0325
|
0.0325
|
-
|
0.0375
|
0.0375
|
0.0375
|
0.0325
|
0.0325
|
Announcement Date
|
3/1/22
|
5/12/22
|
8/11/22
|
11/10/22
|
3/6/23
|
5/15/23
|
8/10/23
|
11/9/23
|
2/29/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
172
|
260
|
258
|
251
|
211
|
140
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.065
x
|
2.432
x
|
2.086
x
|
2.035
x
|
1.579
x
|
0.8965
x
|
Free Cash Flow
|
-
|
39.7
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
27.6%
|
24.8%
|
26.2%
|
20.9%
|
22.7%
|
22%
|
ROA (Net income/ Total Assets)
|
-
|
9.98%
|
13%
|
-
|
15.5%
|
16.7%
|
-
|
Assets
1 |
-
|
91.91
|
224.1
|
-
|
163.5
|
206.8
|
-
|
Book Value Per Share
2 |
-
|
3.370
|
3.410
|
3.320
|
3.600
|
3.670
|
4.290
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/21
|
3/1/22
|
3/6/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
8.23
USD Average target price
10
USD Spread / Average Target +21.51% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.47% | 937M | | +7.52% | 8.98B | | -30.16% | 3.33B | | +10.95% | 3.29B | | +13.32% | 2.53B | | +17.25% | 2.46B | | +45.87% | 2.22B | | +42.98% | 1.84B | | +28.87% | 1.74B | | +6.10% | 1.39B |
Wealth Management
|