PATRIOT BATTERY METALS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.97 CAD | -2.92% |
|
-7.80% | -29.81% |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 1,285 | 982.5 | - | - |
| Enterprise Value (EV) 1 | 1,228 | 892.2 | 634.9 | 720.5 |
| P/E ratio | - | -60 x | -43.9 x | -53.8 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 140 x | - | - |
| EV / Revenue | - | 127 x | - | - |
| EV / EBITDA | -71.5 x | -45 x | -27.1 x | -42.6 x |
| EV / FCF | -157 x | -11.9 x | -10.7 x | -16.2 x |
| FCF Yield | -0.64% | -8.38% | -9.37% | -6.17% |
| Price to Book | 16.6 x | 4.3 x | 2.47 x | 2.57 x |
| Nbr of stocks (in thousands) | 99,088 | 140,957 | - | - |
| Reference price 2 | 12.97 | 6.970 | 6.970 | 6.970 |
| Announcement Date | 6/30/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 7.018 | - | - |
| EBITDA 1 | -17.17 | -19.84 | -23.46 | -16.9 |
| EBIT 1 | -17.2 | -19.15 | -37.63 | -31.31 |
| Operating Margin | - | -272.92% | - | - |
| Earnings before Tax (EBT) 1 | -6.964 | -0.707 | -29.72 | -16.26 |
| Net income 1 | -10.12 | -12.17 | -29.72 | -16.26 |
| Net margin | - | -173.44% | - | - |
| EPS 2 | - | -0.1161 | -0.1587 | -0.1295 |
| Free Cash Flow 1 | -7.816 | -74.75 | -59.5 | -44.45 |
| FCF margin | - | -1,065.19% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 6/30/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | -0.8394 | - | - | - | - | - | - | - | - | - |
| EBIT 1 | - | -0.8394 | -5.27 | -3.193 | -5.205 | -4.311 | -10.12 | -9.471 | -7.697 | -7.747 | -5.215 |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - |
| Net income | -5.406 | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0600 | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/28/22 | 2/14/23 | 6/30/23 | 8/6/23 | 11/10/23 | 2/14/24 | - | - | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 56.7 | 90.3 | 348 | 262 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | -7.82 | -74.8 | -59.5 | -44.5 |
| ROE (net income / shareholders' equity) | -21.6% | -9.33% | -8.48% | -4.12% |
| ROA (Net income/ Total Assets) | -15.1% | - | - | - |
| Assets 1 | 67.17 | - | - | - |
| Book Value Per Share 2 | 0.7800 | 1.620 | 2.830 | 2.710 |
| Cash Flow per Share 2 | -0.0500 | -0.0700 | -0.0700 | -0.0500 |
| Capex 1 | 27.7 | 57.7 | 50 | 45 |
| Capex / Sales | - | 821.52% | - | - |
| Announcement Date | 6/30/23 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
6.97
CAD
Average target price
15.17
CAD
Spread / Average Target
+117.65%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -29.81% | 735M | |
| -13.82% | 149B | |
| -10.12% | 116B | |
| -5.87% | 44.59B | |
| +1.39% | 40.63B | |
| +19.71% | 36.63B | |
| +118.18% | 33.87B | |
| +18.43% | 25.69B | |
| +74.71% | 19.74B | |
| +40.00% | 16.9B |
- Stock Market
- Equities
- PMET Stock
- Financials Patriot Battery Metals Inc.
