Stock PYPL PAYPAL HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PayPal Holdings, Inc.

Equities

PYPL

US70450Y1038

Business Support Services

Market Closed - Nasdaq
Other stock markets
 04:15:00 2024-05-03 pm EDT 		5-day change 1st Jan Change
65.7 USD -1.91% Intraday chart for PayPal Holdings, Inc. -0.39% +6.99%
May. 03 Wall Street rises thanks to good and bad economic news Our Logo
May. 03 ANALYST RECOMMENDATIONS : Alphabet, Amgen, Starbucks, PayPal, Moderna... Our Logo

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 127,012 274,410 221,568 81,193 66,209 68,725 - -
Enterprise Value (EV) 1 116,251 261,327 220,117 83,834 66,804 65,631 64,205 65,091
P/E ratio 52.3 x 66.2 x 53.6 x 34.1 x 16 x 17.7 x 15.1 x 13.7 x
Yield - - - - - - - -
Capitalization / Revenue 7.15 x 12.8 x 8.73 x 2.95 x 2.22 x 2.15 x 1.99 x 1.85 x
EV / Revenue 6.54 x 12.2 x 8.68 x 3.05 x 2.24 x 2.05 x 1.86 x 1.75 x
EV / EBITDA 24.1 x 42.7 x 30.9 x 12.5 x 8.88 x 10.7 x 9.48 x 8.83 x
EV / FCF 30.1 x 52.4 x 40.5 x 16.4 x 15.8 x 11.4 x 11.6 x 10.7 x
FCF Yield 3.32% 1.91% 2.47% 6.09% 6.32% 8.76% 8.61% 9.35%
Price to Book 7.61 x 13.7 x 10.1 x 3.99 x 3.22 x 3.15 x 2.75 x 2.33 x
Nbr of stocks (in thousands) 1,174,192 1,171,692 1,174,930 1,140,028 1,078,140 1,046,046 - -
Reference price 2 108.2 234.2 188.6 71.22 61.41 65.70 65.70 65.70
Announcement Date 1/29/20 2/3/21 2/1/22 2/9/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,772 21,454 25,371 27,518 29,771 31,998 34,540 37,204
EBITDA 1 4,832 6,127 7,128 6,716 7,524 6,138 6,770 7,369
EBIT 1 4,131 5,388 6,304 5,870 6,679 5,211 5,892 6,173
Operating Margin 23.24% 25.11% 24.85% 21.33% 22.43% 16.28% 17.06% 16.59%
Earnings before Tax (EBT) 1 2,998 5,065 4,099 3,366 5,411 4,914 5,639 6,051
Net income 1 2,459 4,202 4,169 2,419 4,246 3,859 4,410 4,691
Net margin 13.84% 19.59% 16.43% 8.79% 14.26% 12.06% 12.77% 12.61%
EPS 2 2.070 3.540 3.520 2.090 3.840 3.715 4.348 4.807
Free Cash Flow 1 3,857 4,988 5,432 5,107 4,220 5,747 5,529 6,085
FCF margin 21.7% 23.25% 21.41% 18.56% 14.17% 17.96% 16.01% 16.35%
FCF Conversion (EBITDA) 79.82% 81.41% 76.21% 76.04% 56.09% 93.63% 81.66% 82.57%
FCF Conversion (Net income) 156.85% 118.71% 130.3% 211.12% 99.39% 148.94% 125.36% 129.71%
Dividend per Share 2 - - - - - - - -
Announcement Date 1/29/20 2/3/21 2/1/22 2/9/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,918 6,483 6,806 6,846 7,383 7,040 7,287 7,418 8,026 7,699 7,789 7,954 8,569 8,266 8,431
EBITDA 1 1,717 1,554 1,516 1,743 1,903 1,813 1,771 1,859 2,081 1,608 1,439 1,475 1,649 1,653 1,596
EBIT 1 1,507 1,343 1,302 1,532 1,693 1,600 1,560 1,647 1,872 1,399 1,240 1,292 1,465 1,404 1,335
Operating Margin 21.78% 20.72% 19.13% 22.38% 22.93% 22.73% 21.41% 22.2% 23.32% 18.17% 15.93% 16.24% 17.1% 16.98% 15.83%
Earnings before Tax (EBT) 1 706 629 49 1,578 1,110 1,074 1,303 1,241 1,793 1,209 1,142 1,193 1,355 1,354 1,284
Net income 1 801 509 -341 1,330 921 795 1,029 1,020 1,402 888 891.9 929.3 1,059 1,065 1,001
Net margin 11.58% 7.85% -5.01% 19.43% 12.47% 11.29% 14.12% 13.75% 17.47% 11.53% 11.45% 11.68% 12.36% 12.89% 11.88%
EPS 2 0.6800 0.4300 -0.2900 1.150 0.8100 0.7000 0.9200 0.9300 1.290 0.8300 0.8539 0.9050 1.043 1.044 1.003
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/1/22 4/27/22 8/2/22 11/3/22 2/9/23 5/8/23 8/2/23 11/1/23 2/7/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 2,641 595 - - -
Net Cash position 1 10,761 13,083 1,451 - - 3,094 4,520 3,634
Leverage (Debt/EBITDA) - - - 0.3932 x 0.0791 x - - -
Free Cash Flow 1 3,857 4,988 5,432 5,107 4,220 5,747 5,529 6,085
ROE (net income / shareholders' equity) 22.8% 22.8% 20% 22.8% 27.3% 20.3% 21.6% 19.8%
ROA (Net income/ Total Assets) 5.2% 6.9% 5.7% 6.19% 7.02% 5.8% 5.84% 5.62%
Assets 1 47,332 60,856 73,091 39,082 60,460 66,539 75,458 83,542
Book Value Per Share 2 14.20 17.10 18.60 17.80 19.10 20.80 23.90 28.30
Cash Flow per Share 2 3.840 4.930 5.350 5.020 4.370 5.480 6.960 7.600
Capex 1 704 866 908 706 623 925 1,103 1,281
Capex / Sales 3.96% 4.04% 3.58% 2.57% 2.09% 2.89% 3.19% 3.44%
Announcement Date 1/29/20 2/3/21 2/1/22 2/9/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PayPal Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
45
Last Close Price
65.7 USD
Average target price
76.57 USD
Spread / Average Target
+16.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+6.99% 68.73B
FISERV, INC. Stock Fiserv, Inc.
+12.33% 87.31B
BLOCK, INC. Stock Block, Inc.
-10.19% 42.96B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-12.31% 28.43B
CORPAY, INC. Stock Corpay, Inc.
+5.90% 21.51B
EDENRED SE Stock Edenred SE
-15.85% 12.22B
WISE PLC Stock Wise plc
-9.95% 10.12B
WEX INC. Stock WEX Inc.
+8.61% 8.85B
NEXI S.P.A Stock Nexi S.p.A
-24.60% 7.89B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+8.62% 5.06B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. PYPL Stock
  4. Financials PayPal Holdings, Inc.