Prio S.A.

Quarterly Information - ITR March 31, 2024

Independent Auditors' Report on the Review of the Quarterly Information

Independent auditors' review report on quarterly information

3

Balance sheet

5

Balance sheet

6

Statements of income

7

Statements of comprehensive income

8

Statements of changes in shareholders' equity

9

Statements of cash flows

10

Statements of added value

11

1.

Operations

12

2.

Accounting policies material to the quarterly information

14

3.

Cash and cash equivalents

19

4.

Accounts receivable

19

5.

Recoverable taxes

20

6.

Investments

20

7.

Property, plant and equipment (Consolidated)

22

8.

Intangible assets (Consolidated)

24

9.

Suppliers

27

10.

Labor obligations

28

11.

Taxes and social contributions payable

28

12.

Loans and financing

28

13.

Local debentures (includes conversion swaps)

30

14.

Lease operations

32

15.

Current and deferred income tax and social contribution

33

16.

Provision for abandonment (ARO)

34

17.

Impairment

35

18.

Shareholders' equity

35

19.

Related party transactions (Parent company)

37

20.

Net revenue

38

21.

Costs of products sold

39

22.

Other revenues and expenses

39

23.

Financial income (loss)

40

24.

Income tax and social contribution

41

25.

Segment reporting (Consolidated)

41

26.

Objectives and policies for financial risk management

42

27.

Insurance

46

28.

Contingencies

47

29.

Subsequent events

49

Independent auditors' review report on quarterly information

To the

Shareholders, Board of Directors and Officers of

Prio S.A.

Rio de Janeiro - RJ

Introduction

We have reviewed the accompanying individual and consolidated interim financial information, contained in the Quarterly Information Form (ITR) of Petro Rio S.A. for the quarter ended March 31, 2024, comprising the statement of financial position as of March 31, 2024, and the related statements of profit or loss and of comprehensive income for the three month period then ended, and the statements of changes in equity and of cash flows for the three month period then ended, including the explanatory notes.

The executive board is responsible for the preparation of the individual and consolidated interim financial information in accordance with Brazilian Accounting Standard NBC TG 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this financial information in conformity with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the quarterly information referred to above is not prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission (CVM).

3

Other matters

Statements of value added

The abovementioned quarterly information includes the individual and consolidated statements of value added (SVA) for the three-month period ended March 31, 2024, prepared under the responsibility of the Company's executive board and presented as supplementary information under IAS 34. These statements have been subject to review procedures performed together with the review of the quarterly information with the objective to conclude whether they are reconciled to the interim financial information and the accounting records, as applicable, and if their format and content are in accordance with the criteria set forth by NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, in accordance with the criteria set forth by this Standard and consistently with the overall individual and consolidated interim financial information.

Rio de Janeiro, May 7, 2024.

4

Balance sheet

March 31, 2024 and December 31, 2023 (In thousands of reais-R$)

Parent Company

Consolidated

Note

03/31/2024

12/31/2023

03/31/2024

12/31/2023

Assets

Current assets

Cash and cash equivalents

3

15,287

18,248

4,030,098

2,335,403

Accounts receivable

4

-

-

1,431,728

1,743,491

Oil inventories

21

-

-

350,714

254,330

Inventory of consumables

-

-

436,281

397,321

Financial instruments

26

-

-

-

358

Recoverable taxes

5

2,007

1,954

365,340

347,658

Advances to suppliers

34

34

118,646

100,227

Advances to partners

-

-

-

93,188

Prepaid expenses

85

75

17,694

22,129

Other receivables

-

-

39,903

769

17,413

20,311

6,790,404

5,294,874

Non-current assets

Advances to suppliers

-

-

232

225

Mark-to-market of debenture swaps

13

-

-

93,143

80,698

Deposits and pledges

28

-

-

29,938

29,971

Recoverable taxes

5

-

-

2,396

4,225

Deferred taxes

15

12,611

10,191

226,895

516,582

Related parties

19

70,596

9,355

-

-

Right-of-use (Lease CPC 06.R2/IFRS 16)

14

-

-

2,053,174

2,044,361

Investments

6

15,973,016

14,403,401

-

-

Property, plant and equipment

7

199

224

10,661,410

9,425,118

Intangible assets

8

-

-

10,921,526

10,914,878

16,056,422

14,423,171

23,988,714

23,016,058

Total assets

16,073,835

14,443,482

30,779,118

28,310,932

See the accompanying notes to the quarterly information.

5

Balance sheet

As of March 31, 2024 and December 31, 2023 (In thousands of reais-R$)

Parent Company

Consolidated

Note

03/31/2024

12/31/2023

03/31/2024

12/31/2023

Liabilities and shareholders' equity

Current liabilities

Suppliers

9

522

644

636,779

834,778

Labor obligations

10

13,954

15,083

179,617

266,893

Taxes and social contributions

11

654

676

410,553

593,007

Loans and financing

12

-

-

1,330,705

1,212,632

Local debentures (includes conversion swaps)

13

-

-

7,510

39,430

Financial instruments

26

-

-

5,814

-

Advance from partners

-

-

4,522

-

Contractual charges (Leases - IFRS 16)

14

-

-

232,882

224,502

Accounts payable - earn out Albacora Leste

8

-

-

826,234

288,465

Other accounts payable

-

-

-

4,104

15,130

16,403

3,634,616

3,463,811

Non-current liabilities

Loans and financing

12

-

-

3,732,994

4,340,854

Local debentures (includes conversion swaps)

13

-

-

3,841,843

1,800,248

Provision for abandonment (ARO)

16

-

-

1,191,766

1,121,429

Provision for contingencies

28

400

400

994,128

946,101

Related parties

19

661,588

548,214

-

-

Contractual charges (Leases - IFRS 16)

14

-

-

1,948,820

1,936,736

Accounts payable - earn out Albacora Leste

8

-

-

-

786,723

Other liabilities

187

185

38,421

36,750

662,175

548,799

11,747,972

10,968,841

Shareholders' equity

Realized share capital

18

7,611,387

5,352,792

7,611,387

5,352,792

Capital reserves

(242,064)

(171,877)

(242,064)

(171,877)

Profit reserves

6,601,741

8,801,741

6,601,741

8,801,741

Accumulated translation adjustment

299,387

(184,660)

299,387

(184,660)

Equity valuation adjustments

13

80,526

80,284

80,526

80,284

Income (loss) for the period

1,045,553

-

1,045,553

-

15,396,530

13,878,280

15,396,530

13,878,280

Total liabilities and shareholders' equity

16,073,835

14,443,482

30,779,118

28,310,932

See the accompanying notes to the quarterly information.

6

Statements of income

Three-month period ended March 31, 2024 and 2023

(In thousands of reais-R$, except earnings/losses per share)

Parent Company

Consolidated

Note

03/31/2024

03/31/2023

03/31/2024

03/31/2023

Net revenue

20

-

-

3,200,186

2,718,313

Costs of products/services

21

-

-

(1,387,639)

(981,886)

Gross revenue

-

-

1,812,547

1,736,427

Operating revenues (expenses)

Geology and geophysics expenses

-

-

(450)

-

Personnel expenses

(22,544)

(968)

(42,479)

(29,798)

General and administrative expenses

(34)

(224)

(16,786)

(20,677)

Expenses with Outsourced Services

(1,511)

(849)

(19,279)

(7,083)

Taxes and rates

(861)

(502)

(14,323)

(4,738)

Depreciation and amortization expenses

(36)

(92)

(25,497)

(21,338)

Equity in net income of subsidiaries

6

1,068,696

1,172,312

-

-

Other operating revenues (expenses), net

22

(70)

(5,432)

30,023

(132,950)

Operating income (loss) before financial income (loss)

1,043,640

1,164,245

1,723,756

1,519,843

Financial revenues

23

208

428

53,815

26,810

Financial expenses

23

(8,561)

(1,097)

(289,034)

(231,632)

Net exchange-rate changes

23

7,883

273

36,540

(59,468)

Income before income tax and social contribution

1,043,170

1,163,849

1,525,077

1,255,553

Current income tax and social contribution

24

-

(1,784)

(180,923)

(124,073)

Deferred income tax and social contribution

24

2,383

-

(298,601)

30,585

Income for the period

1,045,553

1,162,065

1,045,553

1,162,065

Basic and diluted earnings per share

Basic

1,248

1,371

1,248

1,371

Diluted

1,242

1,361

1,242

1,361

See the accompanying notes to the quarterly information.

7

Statements of comprehensive income Three-month period ended March 31, 2024 and 2023 (In thousands of reais-R$)

Consolidated

03/31/2024

03/31/2023

Income (loss) for the period

1,045,553

1,162,065

Mark-to-market of local debenture swaps

242

39,810

(-) Deferred taxes on mark-to-market of swaps

(82)

(13,535)

Translation adjustment on investment abroad, net of taxes

484,047

(320,508)

Other comprehensive income for the period, net of taxes

484,207

(294,233)

Total other comprehensive income for the period, net of taxes

1,529,760

867,832

See the accompanying notes to the quarterly information.

8

Statements of changes in shareholders' equity

Three-month period ended March 31, 2024 and 2023 (In thousands of reais-R$)

Capital reserve

Accumulated

Equity

Capital

Treasury

Profit

translation

valuation

Retained

Capital

reserve

shares

reserve

adjustment

adjustment

earnings

Consolidated

Balances at January 1, 2023

5,319,674

417,862

(40,435)

3,682,453

601,773

(89,310)

-

9,892,017

Paid-up capital

33,118

-

-

-

-

-

-

33,118

Stock options granted

-

18,572

-

-

-

-

-

18,572

Translation adjustment on investment abroad

-

-

-

-

(320,508)

-

-

(320,508)

Gain (loss) on derivative financial instruments

-

-

-

-

-

39,810

-

39,810

Treasury shares

-

-

(49,932)

-

-

-

-

(49,932)

Gain (loss) with the buyback of preferred shares in the

subsidiary

-

(146,177)

-

-

-

-

-

(146,177)

Net income for the period

-

-

-

-

-

-

1,162,065

1,162,065

Balances at March 31, 2023

5,352,792

290,257

(90,367)

3,682,453

281,265

(49,500)

1,162,065

10,628,965

Balances at January 1, 2024

5,352,792

373,968

(545,845)

8,801,741

(184,660)

80,284

-

13,878,280

Paid-up capital

2,258,595

-

-

(2,200,000)

-

-

-

58,595

Stock options granted

-

10,756

-

-

-

-

-

10,756

Translation adjustment on investment abroad

-

-

-

-

484,047

-

-

484,047

Gain (loss) with financial instruments

-

-

-

-

-

242

-

242

Treasury shares

-

-

(80,943)

-

-

-

-

(80,943)

Net income for the period

-

-

-

-

-

-

1,045,553

1,045,553

Balances at March 31, 2024

7,611,387

384,724

(626,788)

6,601,741

299,387

80,526

1,045,553

15,396,530

See the accompanying notes to the quarterly information.

9

Statements of cash flows

Three-month period ended March 31, 2024 and 2023 (In thousands of reais-R$)

Parent Company

Consolidated

03/31/2024

03/31/2023

03/31/2024

03/31/2023

Cash flows from operating activities

Income (loss) for the year (before taxes)

1,043,170

1,163,849

1,525,077

1,255,553

Depreciation and amortization

36

92

637,139

302,943

Financial revenue

(12,054)

(4,186)

(523,536)

(301,112)

Financial expenses

12,009

23,710

451,396

581,014

Share-based compensation

10,756

18,572

10,756

18,572

Equity in net income of subsidiaries

(1,068,696)

(1,172,312)

-

-

Provision for contingencies/losses/R&D

13

(13)

53,148

29,688

Amendment of the provision for abandonment/IFRS 16 Contracts

-

-

(2,676)

20,776

Negative goodwill on acquisition of Albacora Leste

-

-

-

(16,456)

(14,766)

29,712

2,151,304

1,890,978

(Increase) decrease in assets

Accounts receivable

-

-

311,677

(1,946,768)

Recoverable taxes

(1,205)

848

(63,159)

48,661

Prepaid expenses

(10)

473

5,241

7,371

Advances to suppliers

-

-

(18,424)

(28,924)

Oil inventories

-

-

(72,073)

247,885

Inventory of consumables

-

-

(38,960)

(10,348)

Related parties

(54,674)

(45,495)

-

-

Advance to partners in oil and gas operations

-

-

96,000

(11,740)

Deposits and pledges

-

-

(580)

(266)

Other receivables

(30)

8

(37,390)

(1,050)

Increase (decrease) in liabilities

Suppliers

(3,551)

1,105

(150,195)

(233,067)

Labor obligations

(822)

(7,671)

(81,402)

38,820

Taxes and social contributions

(916)

(329)

(350,219)

(103,255)

Related parties

97,392

45,156

-

-

Contingencies

-

-

-

(2,343)

Other liabilities

(1)

565

(1,585)

13,939

Net cash (invested in) from operating activities

21,417

24,372

1,750,235

(90,107)

Cash flows from investment activities

(Investment in) redemption of securities

-

-

-

(30,952)

(Investment in) redemption of abandonment fund

-

-

(8,255)

3,381

Non-current assets held for sale

-

-

(4,104)

-

(Purchase) sale of property, plant and equipment

-

(37)

(1,184,015)

(669,882)

(Acquisition) of oil and gas assets

-

-

(295,054)

(9,321,469)

Net cash (invested in) from investment activities

-

(37)

(1,491,428)

(10,018,922)

Cash flows from financing activities

Borrowings

-

-

-

1,467,650

Repayment of principal on loans

-

-

(671,637)

-

Interest paid on loans

-

-

(67,251)

(31,143)

Contractual charges - Leases IFRS 16 - Principal

-

-

(15,118)

(1,439)

Contractual charges (Leases - IFRS 16) - Interest

-

-

(45,188)

(29,844)

Funding of debentures

-

-

1,933,711

-

Interest paid on debentures

-

-

(69,409)

(66,397)

Derivative transactions

-

-

5,039

(41,096)

(Decrease) Paid-up capital

58,595

33,118

58,595

33,118

Own Company's shares (held in treasury)

(80,943)

(49,933)

(80,943)

(49,933)

Net cash (invested in) from financing activities

(22,348)

(16,815)

1,047,799

1,280,916

Translation adjustment

(2,030)

(1,809)

388,089

(257,668)

Net increase (decrease) in cash and cash equivalents

(2,961)

5,711

1,694,695

(9,085,781)

Cash and cash equivalents at the beginning of the period

18,248

17,148

2,335,403

9,612,961

Cash and cash equivalents at the end of the period

15,287

22,859

4,030,098

527,180

Net increase (decrease) in cash and cash equivalents

(2,961)

5,711

1,694,695

(9,085,781)

See the accompanying notes to the quarterly information.

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PRIO SA published this content on 08 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 00:59:05 UTC.