Financials Red River Bancshares, Inc.

Equities

RRBI

US75686R2022

Banks

Real-time Estimate Cboe BZX 12:12:08 2024-05-23 pm EDT 5-day change 1st Jan Change
46.61 USD -1.31% Intraday chart for Red River Bancshares, Inc. -1.58% -15.83%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 409.6 363 389.3 366.8 400.2 326 -
Enterprise Value (EV) 1 409.6 363 389.3 366.8 400.2 326 326
P/E ratio 16.1 x 12.9 x 11.9 x 9.95 x 11.5 x 10.2 x 9.28 x
Yield 0.36% 0.48% 0.52% 0.55% 0.57% 0.74% 0.85%
Capitalization / Revenue 5.15 x 3.87 x 4.05 x 3.46 x 3.72 x 2.99 x 2.76 x
EV / Revenue 5.15 x 3.87 x 4.05 x 3.46 x 3.72 x 2.99 x 2.76 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.63 x 1.27 x 1.29 x 1.38 x 1.31 x 0.98 x 0.87 x
Nbr of stocks (in thousands) 7,306 7,325 7,276 7,184 7,132 6,903 -
Reference price 2 56.06 49.55 53.50 51.06 56.11 47.23 47.23
Announcement Date 1/29/20 1/29/21 1/28/22 1/30/23 1/30/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 79.48 93.69 96.2 105.9 107.6 109.1 118.3
EBITDA - - - - - - -
EBIT 1 32.27 41.98 41.53 47.26 43.68 41.89 46.41
Operating Margin 40.61% 44.8% 43.17% 44.62% 40.61% 38.4% 39.24%
Earnings before Tax (EBT) 1 30.46 34.47 40.06 44.98 42.94 39.45 43.17
Net income 1 24.82 28.14 32.95 36.92 34.88 31.96 34.97
Net margin 31.23% 30.04% 34.26% 34.86% 32.43% 29.3% 29.57%
EPS 2 3.490 3.830 4.510 5.130 4.860 4.610 5.090
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.2000 0.2400 0.2800 0.2800 0.3200 0.3500 0.4000
Announcement Date 1/29/20 1/29/21 1/28/22 1/30/23 1/30/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 24.52 23.46 26.2 27.94 28.31 27.22 27.58 26.42 26.48 26.32 26.65 27.78 28.49 28.3 29.28
EBITDA - - - - - - - - - - - - - - -
EBIT 1 10.31 9.394 11.73 12.9 13.23 11.73 11.45 10.19 10.46 10.45 9.905 10.85 11.37 10.51 11.34
Operating Margin 42.04% 40.05% 44.78% 46.16% 46.73% 43.1% 41.51% 38.57% 39.49% 39.7% 37.17% 39.06% 39.92% 37.14% 38.75%
Earnings before Tax (EBT) 1 10.28 8.918 11.29 12.31 12.46 11.76 11.08 9.891 10.21 10.12 9.241 10.12 10.63 9.72 10.54
Net income 1 8.51 7.392 9.147 10.19 10.19 9.598 8.968 8.021 8.292 8.188 7.486 8.195 8.612 7.873 8.537
Net margin 34.7% 31.51% 34.91% 36.46% 35.99% 35.26% 32.52% 30.36% 31.31% 31.11% 28.09% 29.5% 30.23% 27.82% 29.16%
EPS 2 1.170 1.030 1.270 1.420 1.420 1.330 1.250 1.120 1.160 1.160 1.080 1.190 1.250 1.140 1.240
Dividend per Share 2 0.0700 0.0700 0.0700 0.0700 0.0700 0.0800 0.0800 0.0800 0.0800 - 0.0900 0.0900 0.0900 0.1000 0.1000
Announcement Date 1/28/22 4/29/22 7/29/22 10/28/22 1/30/23 4/28/23 7/28/23 10/30/23 1/30/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.9% 10.4% 11.2% 14% 12.4% 10.2% 10%
ROA (Net income/ Total Assets) 1.3% 1.22% 1.13% 1.18% 1.15% 1.02% 1.1%
Assets 1 1,910 2,307 2,916 3,128 3,033 3,133 3,179
Book Value Per Share 2 34.50 39.00 41.50 37.00 42.90 48.00 54.40
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/29/20 1/29/21 1/28/22 1/30/23 1/30/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
47.23 USD
Average target price
61 USD
Spread / Average Target
+29.16%
Consensus
  1. Stock Market
  2. Equities
  3. RRBI Stock
  4. Financials Red River Bancshares, Inc.