Market Closed -
Swiss Exchange
11:30:02 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
58
CHF
|
-1.02%
|
|
0.00%
|
+5.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,238
|
1,190
|
1,401
|
1,144
|
1,411
|
1,488
|
-
|
-
|
Enterprise Value (EV)
1 |
1,145
|
1,172
|
1,408
|
1,144
|
1,411
|
1,687
|
1,813
|
1,946
|
P/E ratio
|
37.5
x
|
14.5
x
|
42.7
x
|
24.2
x
|
6.64
x
|
14.9
x
|
13.9
x
|
12
x
|
Yield
|
3%
|
3.19%
|
2.64%
|
-
|
-
|
2.52%
|
2.52%
|
2.53%
|
Capitalization / Revenue
|
2.09
x
|
2.09
x
|
2.28
x
|
1.54
x
|
1.52
x
|
1.83
x
|
1.56
x
|
1.6
x
|
EV / Revenue
|
1.93
x
|
2.06
x
|
2.29
x
|
1.54
x
|
1.52
x
|
2.07
x
|
1.91
x
|
2.09
x
|
EV / EBITDA
|
8.74
x
|
7.87
x
|
10.6
x
|
7.97
x
|
7.4
x
|
10.1
x
|
9.76
x
|
10.4
x
|
EV / FCF
|
40.7
x
|
82
x
|
43.2
x
|
-
|
-
|
-19.8
x
|
-12.6
x
|
-19.4
x
|
FCF Yield
|
2.46%
|
1.22%
|
2.32%
|
-
|
-
|
-5.06%
|
-7.93%
|
-5.15%
|
Price to Book
|
0.66
x
|
0.61
x
|
0.75
x
|
-
|
-
|
0.69
x
|
0.67
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
25,782
|
26,326
|
25,658
|
25,658
|
25,658
|
25,658
|
-
|
-
|
Reference price
2 |
48.00
|
45.20
|
54.60
|
44.60
|
55.00
|
58.00
|
58.00
|
58.00
|
Announcement Date
|
4/6/20
|
4/22/21
|
4/11/22
|
4/5/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
593.3
|
569.3
|
614.5
|
742.4
|
928.2
|
813.9
|
951.3
|
929.3
|
EBITDA
1 |
131
|
149
|
132.6
|
143.5
|
190.6
|
167.2
|
185.7
|
187
|
EBIT
1 |
64.98
|
76.6
|
53.32
|
59.51
|
90
|
74.82
|
81.34
|
88.79
|
Operating Margin
|
10.95%
|
13.46%
|
8.68%
|
8.02%
|
9.7%
|
9.19%
|
8.55%
|
9.55%
|
Earnings before Tax (EBT)
1 |
45.88
|
-
|
-
|
61.62
|
235
|
122.2
|
104.4
|
149.5
|
Net income
1 |
36.43
|
86.7
|
34.79
|
47.32
|
212.3
|
101
|
108.6
|
123.6
|
Net margin
|
6.14%
|
15.23%
|
5.66%
|
6.37%
|
22.88%
|
12.41%
|
11.42%
|
13.3%
|
EPS
2 |
1.280
|
3.120
|
1.280
|
1.840
|
8.280
|
3.880
|
4.180
|
4.820
|
Free Cash Flow
1 |
28.16
|
14.28
|
32.61
|
-
|
-
|
-85.4
|
-143.8
|
-100.3
|
FCF margin
|
4.75%
|
2.51%
|
5.31%
|
-
|
-
|
-10.49%
|
-15.12%
|
-10.79%
|
FCF Conversion (EBITDA)
|
21.49%
|
9.59%
|
24.59%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
77.3%
|
16.48%
|
93.73%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.440
|
1.440
|
1.440
|
-
|
-
|
1.460
|
1.460
|
1.470
|
Announcement Date
|
4/6/20
|
4/22/21
|
4/11/22
|
4/5/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 S2
|
2023 S2
|
---|
Net sales
1 |
-
|
395
|
441.3
|
EBITDA
|
65
|
-
|
-
|
EBIT
1 |
24.17
|
35.34
|
18.08
|
Operating Margin
|
-
|
8.95%
|
4.1%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
-
|
94.19
|
73.22
|
Net margin
|
-
|
23.85%
|
16.59%
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
9/5/22
|
4/5/23
|
4/24/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
7.54
|
-
|
-
|
199
|
325
|
458
|
Net Cash position
1 |
92.2
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0569
x
|
-
|
-
|
1.189
x
|
1.75
x
|
2.45
x
|
Free Cash Flow
1 |
28.2
|
14.3
|
32.6
|
-
|
-
|
-85.4
|
-144
|
-100
|
ROE (net income / shareholders' equity)
|
1.76%
|
-
|
-
|
-
|
-
|
7.22%
|
7.4%
|
8.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
72.30
|
73.60
|
73.10
|
-
|
-
|
84.50
|
87.00
|
89.00
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
8.260
|
8.670
|
7.670
|
Capex
1 |
113
|
-
|
-
|
-
|
-
|
200
|
275
|
230
|
Capex / Sales
|
19.02%
|
-
|
-
|
-
|
-
|
24.57%
|
28.93%
|
24.75%
|
Announcement Date
|
4/6/20
|
4/22/21
|
4/11/22
|
4/5/23
|
4/24/24
|
-
|
-
|
-
|
Average target price
64.4
CHF Spread / Average Target +11.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.45% | 1.66B | | +25.27% | 157B | | +13.43% | 86.8B | | +3.75% | 84.53B | | +7.06% | 79.37B | | +1.04% | 75.28B | | +82.32% | 68.2B | | +14.10% | 48.78B | | 0.00% | 45.61B | | +13.81% | 44.68B |
Other Electric Utilities
|