Market Closed -
Toronto S.E.
04:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
135.7
CAD
|
+1.32%
|
|
+1.70%
|
+1.30%
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
152,358
|
132,532
|
183,527
|
175,425
|
155,218
|
191,935
|
-
|
-
|
Enterprise Value (EV)
1 |
152,358
|
132,532
|
183,527
|
175,425
|
155,218
|
191,935
|
191,935
|
191,935
|
P/E ratio
|
12.1
x
|
11.9
x
|
11.6
x
|
11.4
x
|
10.5
x
|
12.8
x
|
11.6
x
|
12.1
x
|
Yield
|
3.83%
|
4.6%
|
3.35%
|
3.93%
|
4.82%
|
4.14%
|
4.37%
|
4.55%
|
Capitalization / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.44
x
|
3.27
x
|
3.16
x
|
EV / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.44
x
|
3.27
x
|
3.16
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.95
x
|
1.53
x
|
2
x
|
1.73
x
|
1.32
x
|
1.7
x
|
1.57
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
1,434,094
|
1,422,624
|
1,424,676
|
1,391,712
|
1,401,394
|
1,413,992
|
-
|
-
|
Reference price
2 |
106.2
|
93.16
|
128.8
|
126.0
|
110.8
|
135.7
|
135.7
|
135.7
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
46,002
|
47,181
|
49,693
|
48,985
|
56,129
|
55,865
|
58,693
|
60,697
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,778
|
18,740
|
19,878
|
20,593
|
21,897
|
23,230
|
25,111
|
23,045
|
Operating Margin
|
38.65%
|
39.72%
|
40%
|
42.04%
|
39.01%
|
41.58%
|
42.78%
|
37.97%
|
Earnings before Tax (EBT)
1 |
15,914
|
14,389
|
20,631
|
20,109
|
18,466
|
18,981
|
20,150
|
21,694
|
Net income
1 |
12,591
|
11,164
|
16,038
|
15,547
|
14,623
|
15,382
|
15,757
|
16,131
|
Net margin
|
27.37%
|
23.66%
|
32.27%
|
31.74%
|
26.05%
|
27.53%
|
26.85%
|
26.58%
|
EPS
2 |
8.750
|
7.820
|
11.06
|
11.06
|
10.50
|
10.60
|
11.66
|
11.19
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.070
|
4.290
|
4.320
|
4.960
|
5.340
|
5.619
|
5.927
|
6.180
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
12,376
|
13,066
|
11,220
|
12,132
|
12,567
|
15,094
|
13,520
|
14,489
|
13,026
|
13,485
|
13,482
|
13,946
|
14,088
|
14,261
|
13,779
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,761
|
5,500
|
5,000
|
4,896
|
5,242
|
6,871
|
5,158
|
5,440
|
5,328
|
5,200
|
5,703
|
6,056
|
6,060
|
6,209
|
5,979
|
Operating Margin
|
38.47%
|
42.09%
|
44.56%
|
40.36%
|
41.71%
|
45.52%
|
38.15%
|
37.55%
|
40.9%
|
38.56%
|
42.3%
|
43.42%
|
43.02%
|
43.54%
|
43.39%
|
Earnings before Tax (EBT)
1 |
4,988
|
5,384
|
5,308
|
4,556
|
4,861
|
5,342
|
4,420
|
4,633
|
4,071
|
4,348
|
4,482
|
4,784
|
4,596
|
4,688
|
4,642
|
Net income
1 |
3,887
|
4,039
|
4,253
|
3,517
|
3,809
|
3,168
|
3,581
|
3,812
|
4,062
|
3,522
|
4,105
|
3,812
|
3,729
|
3,642
|
3,604
|
Net margin
|
31.41%
|
30.91%
|
37.91%
|
28.99%
|
30.31%
|
20.99%
|
26.49%
|
26.31%
|
31.18%
|
26.12%
|
30.44%
|
27.34%
|
26.47%
|
25.54%
|
26.16%
|
EPS
2 |
2.680
|
2.840
|
2.960
|
2.510
|
2.740
|
2.290
|
2.580
|
2.730
|
2.900
|
2.500
|
2.406
|
2.756
|
2.799
|
2.988
|
-
|
Dividend per Share
2 |
1.080
|
1.200
|
1.200
|
1.280
|
1.280
|
1.320
|
1.350
|
1.350
|
1.320
|
-
|
1.388
|
1.413
|
1.423
|
1.448
|
1.460
|
Announcement Date
|
12/1/21
|
2/24/22
|
5/26/22
|
8/24/22
|
11/30/22
|
3/1/23
|
5/25/23
|
8/24/23
|
11/30/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
14.2%
|
18.6%
|
16.4%
|
13.2%
|
14.4%
|
14.3%
|
12.2%
|
ROA (Net income/ Total Assets)
|
0.93%
|
0.75%
|
0.96%
|
0.87%
|
0.76%
|
0.76%
|
0.73%
|
0.7%
|
Assets
1 |
1,352,998
|
1,490,919
|
1,665,421
|
1,783,526
|
1,929,919
|
2,018,623
|
2,152,615
|
2,304,455
|
Book Value Per Share
2 |
54.40
|
60.90
|
64.60
|
72.90
|
84.00
|
79.80
|
86.20
|
89.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Last Close Price
135.7
CAD Average target price
144
CAD Spread / Average Target +6.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.30% | 138B | | +12.67% | 551B | | +9.53% | 291B | | +10.73% | 249B | | +21.56% | 208B | | +16.78% | 171B | | +10.32% | 166B | | -10.36% | 138B | | +2.75% | 124B | | +23.33% | 118B |
Other Banks
|