End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
2,695
RUB
|
+1.70%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
58,993
|
298,660
|
164,939
|
160,749
|
Enterprise Value (EV)
1 |
88,275
|
428,050
|
436,785
|
647,237
|
P/E ratio
|
17.9
x
|
45.7
x
|
14.5
x
|
9.89
x
|
Yield
|
4.28%
|
1.69%
|
1.52%
|
-
|
Capitalization / Revenue
|
0.98
x
|
3.21
x
|
0.96
x
|
0.63
x
|
EV / Revenue
|
1.47
x
|
4.6
x
|
2.54
x
|
2.53
x
|
EV / EBITDA
|
9.86
x
|
28.7
x
|
11.9
x
|
10.7
x
|
EV / FCF
|
-5.67
x
|
-4.06
x
|
-3.36
x
|
-2.9
x
|
FCF Yield
|
-17.6%
|
-24.6%
|
-29.8%
|
-34.4%
|
Price to Book
|
6.4
x
|
28.1
x
|
9.3
x
|
9.16
x
|
Nbr of stocks (in thousands)
|
61,579
|
61,579
|
61,202
|
59,647
|
Reference price
2 |
958.0
|
4,850
|
2,695
|
2,695
|
Announcement Date
|
4/29/21
|
5/24/22
|
4/28/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
38,717
|
51,145
|
60,183
|
93,014
|
172,210
|
256,118
|
EBITDA
1 |
4,164
|
5,652
|
8,948
|
14,910
|
36,805
|
60,403
|
EBIT
1 |
4,079
|
5,516
|
8,777
|
14,714
|
36,106
|
59,730
|
Operating Margin
|
10.53%
|
10.79%
|
14.58%
|
15.82%
|
20.97%
|
23.32%
|
Earnings before Tax (EBT)
1 |
4,004
|
1,181
|
5,745
|
10,830
|
19,257
|
33,066
|
Net income
1 |
2,591
|
-31.27
|
3,232
|
6,533
|
11,391
|
16,364
|
Net margin
|
6.69%
|
-0.06%
|
5.37%
|
7.02%
|
6.61%
|
6.39%
|
EPS
|
-
|
-0.5211
|
53.63
|
106.1
|
185.9
|
272.5
|
Free Cash Flow
1 |
2,680
|
356.9
|
-15,580
|
-105,339
|
-130,020
|
-222,826
|
FCF margin
|
6.92%
|
0.7%
|
-25.89%
|
-113.25%
|
-75.5%
|
-87%
|
FCF Conversion (EBITDA)
|
64.36%
|
6.32%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
103.45%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.700
|
5.000
|
41.00
|
82.00
|
41.00
|
-
|
Announcement Date
|
5/17/19
|
5/20/20
|
4/29/21
|
5/24/22
|
4/28/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,261
|
13,193
|
29,282
|
129,390
|
271,846
|
486,488
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.3027
x
|
2.334
x
|
3.272
x
|
8.678
x
|
7.386
x
|
8.054
x
|
Free Cash Flow
1 |
2,680
|
357
|
-15,580
|
-105,339
|
-130,020
|
-222,826
|
ROE (net income / shareholders' equity)
|
59.1%
|
15.9%
|
56.3%
|
63.2%
|
70.3%
|
82.3%
|
ROA (Net income/ Total Assets)
|
4.57%
|
4.86%
|
6.29%
|
6.07%
|
7.32%
|
6.46%
|
Assets
1 |
56,709
|
-643.6
|
51,397
|
107,688
|
155,706
|
253,277
|
Book Value Per Share
|
-
|
76.30
|
150.0
|
172.0
|
290.0
|
294.0
|
Cash Flow per Share
|
-
|
66.90
|
76.80
|
60.70
|
161.0
|
373.0
|
Capex
|
-
|
271
|
329
|
2,380
|
1,173
|
8,586
|
Capex / Sales
|
-
|
0.53%
|
0.55%
|
2.56%
|
0.68%
|
3.35%
|
Announcement Date
|
5/17/19
|
5/20/20
|
4/29/21
|
5/24/22
|
4/28/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 1.76B | | -2.42% | 24.63B | | -14.05% | 13.74B | | +12.29% | 11.3B | | -25.65% | 7.67B | | -7.87% | 6.8B | | +0.78% | 6.57B | | +0.63% | 6.42B | | -1.11% | 3.73B | | +40.72% | 3.52B |
Residential Real Estate Development
|