Financials Samsung Fire & Marine Insurance Co., Ltd.

Equities

A000810

KR7000810002

Property & Casualty Insurance

End-of-day quote Korea S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
326,500 KRW +3.32% Intraday chart for Samsung Fire & Marine Insurance Co., Ltd. +8.47% +24.14%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 10,143,273 7,851,220 8,471,630 8,375,886 13,666,200 - -
Enterprise Value (EV) 1 10,143,273 7,851,220 8,471,630 8,375,886 13,666,200 13,666,200 13,666,200
P/E ratio 17 x 10.6 x 8.17 x 7.45 x 6.69 x 6.31 x 5.9 x
Yield 3.49% 4.69% 5.94% 6.9% 5.57% 6.11% 6.83%
Capitalization / Revenue 0.56 x 0.43 x 0.46 x 0.45 x 0.98 x 1.09 x 0.75 x
EV / Revenue 0.56 x 0.43 x 0.46 x 0.45 x 0.98 x 1.09 x 0.75 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.68 x 0.52 x 0.56 x - 0.81 x 0.75 x 0.71 x
Nbr of stocks (in thousands) 42,510 42,510 42,510 42,510 42,510 - -
Reference price 2 243,500 187,500 202,000 200,000 326,500 326,500 326,500
Announcement Date 1/30/20 1/28/21 1/27/22 1/30/23 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 18,003 18,440 18,539 18,685 13,875 12,593 18,325
EBITDA - - - - - - -
EBIT 1 834.3 1,132 1,550 1,672 2,677 2,875 2,959
Operating Margin 4.63% 6.14% 8.36% 8.95% 19.29% 22.83% 16.15%
Earnings before Tax (EBT) 1 819 1,049 1,474 1,537 2,702 2,918 2,983
Net income 1 609.2 766.8 1,093 1,141 2,002 2,146 2,249
Net margin 3.38% 4.16% 5.89% 6.11% 14.43% 17.04% 12.27%
EPS 2 14,331 17,643 24,734 26,850 48,793 51,726 55,321
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 8,500 8,800 12,000 13,800 18,194 19,958 22,312
Announcement Date 1/30/20 1/28/21 1/27/22 1/30/23 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 4,674 4,666 4,885 4,628 4,705 4,709 5,143 - - 3,565 3,623 3,703 3,673 -
EBITDA - - - - - - - - - - - - - -
EBIT 1 397.5 105.1 585.2 490.1 416.1 180.6 809 759.1 573.8 808.3 779.5 694.3 427.1 -
Operating Margin 8.5% 2.25% 11.98% 10.59% 8.84% 3.84% 15.73% - - 22.67% 21.51% 18.75% 11.63% -
Earnings before Tax (EBT) 1 377.7 85.66 560.2 468.4 385.8 122.4 815.9 769.3 558.8 814.3 817.6 721.2 323.3 933
Net income 1 278.1 70.35 409.1 340.8 282.7 108.8 580.1 602.3 403.2 609.4 580.1 522.2 227.3 663.4
Net margin 5.95% 1.51% 8.37% 7.36% 6.01% 2.31% 11.28% - - 17.09% 16.01% 14.1% 6.19% -
EPS 2 6,543 1,227 9,623 8,018 6,649 2,560 13,647 14,218 9,485 14,529 14,874 12,696 5,502 16,656
Dividend per Share 2 - 12,000 - - - 13,800 - - - - - - 21,000 -
Announcement Date 11/12/21 1/27/22 5/11/22 8/11/22 11/10/22 1/30/23 5/15/23 8/14/23 11/12/23 - - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 4.6% 4.93% 6.91% 8.71% 12.1% 12.2% 12.4%
ROA (Net income/ Total Assets) 0.75% 0.85% 0.88% 1.27% 2.29% 2.42% 2.35%
Assets 1 81,699 90,275 124,157 90,121 87,532 88,520 95,616
Book Value Per Share 2 356,715 359,579 363,848 - 401,575 436,193 457,559
Cash Flow per Share - 37,258 11,902 - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/30/20 1/28/21 1/27/22 1/30/23 - - -
1KRW in Billions2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A000810 Stock
  4. Financials Samsung Fire & Marine Insurance Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW