End-of-day quote
Shanghai S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
13.13
CNY
|
-0.83%
|
|
-0.76%
|
-16.95%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,647
|
10,147
|
15,430
|
13,668
|
16,313
|
13,539
|
-
|
-
|
Enterprise Value (EV)
1 |
5,647
|
10,147
|
15,430
|
13,668
|
16,313
|
13,539
|
13,539
|
13,539
|
P/E ratio
|
24.7
x
|
47.6
x
|
123
x
|
57.5
x
|
105
x
|
37.5
x
|
25.3
x
|
21.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
4.59
x
|
3.53
x
|
4.19
x
|
2.29
x
|
2.02
x
|
1.85
x
|
EV / Revenue
|
-
|
-
|
4.59
x
|
3.53
x
|
4.19
x
|
2.29
x
|
2.02
x
|
1.85
x
|
EV / EBITDA
|
-
|
-
|
40.2
x
|
26.4
x
|
27.9
x
|
13.2
x
|
9.19
x
|
7.74
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
5.05
x
|
4.15
x
|
4.68
x
|
3.58
x
|
3.21
x
|
2.9
x
|
Nbr of stocks (in thousands)
|
1,008,356
|
1,008,356
|
1,008,356
|
1,029,440
|
1,031,805
|
1,031,164
|
-
|
-
|
Reference price
2 |
5.600
|
10.06
|
15.30
|
13.28
|
15.81
|
13.13
|
13.13
|
13.13
|
Announcement Date
|
4/29/20
|
4/26/21
|
4/25/22
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
3,364
|
3,873
|
3,895
|
5,911
|
6,718
|
7,310
|
EBITDA
1 |
-
|
-
|
383.6
|
516.9
|
583.8
|
1,027
|
1,474
|
1,749
|
EBIT
1 |
-
|
-
|
193.9
|
307.6
|
221.4
|
518.9
|
770.1
|
897.1
|
Operating Margin
|
-
|
-
|
5.76%
|
7.94%
|
5.69%
|
8.78%
|
11.46%
|
12.27%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
189
|
305.6
|
215.6
|
513
|
764.3
|
891.3
|
Net income
1 |
223
|
211.2
|
124.3
|
232.4
|
147.9
|
357.8
|
533.1
|
621.7
|
Net margin
|
-
|
-
|
3.69%
|
6%
|
3.8%
|
6.05%
|
7.94%
|
8.5%
|
EPS
2 |
0.2264
|
0.2113
|
0.1243
|
0.2308
|
0.1500
|
0.3500
|
0.5200
|
0.6000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/20
|
4/26/21
|
4/25/22
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.11%
|
7.33%
|
4.38%
|
9.11%
|
12.1%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.26%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
5,491
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
3.030
|
3.200
|
3.380
|
3.670
|
4.090
|
4.530
|
Cash Flow per Share
2 |
-
|
-
|
0.1600
|
0.2200
|
0.3000
|
0.1500
|
0.4700
|
0.6600
|
Capex
1 |
-
|
-
|
269
|
1,353
|
2,645
|
2,229
|
1,038
|
871
|
Capex / Sales
|
-
|
-
|
8%
|
34.94%
|
67.92%
|
37.71%
|
15.45%
|
11.91%
|
Announcement Date
|
4/29/20
|
4/26/21
|
4/25/22
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
13.13
CNY Average target price
16.76
CNY Spread / Average Target +27.65% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.95% | 1.89B | | -.--% | 1.59B | | -4.03% | 1.37B | | -.--% | 834M | | -21.23% | 757M | | -0.41% | 608M | | -13.95% | 548M | | -7.31% | 518M | | -7.28% | 459M | | -2.24% | 418M |
Industrial Rubber Products
|