Financials Shandong Bohui Paper Industry Co.,Ltd.

Equities

600966

CNE000001J19

Paper Products

End-of-day quote Shanghai S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
6.09 CNY +2.53% Intraday chart for Shandong Bohui Paper Industry Co.,Ltd. +1.84% -1.93%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,099 20,093 13,639 11,262 7,681 7,532 - -
Enterprise Value (EV) 1 7,099 20,093 13,639 11,262 7,681 7,532 7,532 7,532
P/E ratio 53 x 24.1 x 8.04 x 50.3 x 42.2 x 11.4 x 7.5 x 7.04 x
Yield - - 2.57% 0.21% 0.47% 2.46% 2.96% -
Capitalization / Revenue 0.73 x 1.44 x 0.84 x 0.61 x 0.41 x 0.36 x 0.31 x 0.29 x
EV / Revenue 0.73 x 1.44 x 0.84 x 0.61 x 0.41 x 0.36 x 0.31 x 0.29 x
EV / EBITDA - - - 11 x 7.79 x 3.88 x 2.87 x 2.91 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.35 x 3.3 x 1.9 x 1.82 x 1.24 x 1.09 x 0.96 x 0.87 x
Nbr of stocks (in thousands) 1,336,844 1,336,844 1,319,085 1,266,844 1,236,814 1,236,814 - -
Reference price 2 5.310 15.03 10.34 8.890 6.210 6.090 6.090 6.090
Announcement Date 4/28/20 3/9/21 2/21/22 4/20/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,740 13,982 16,276 18,362 18,693 20,916 24,222 25,764
EBITDA 1 - - - 1,027 986 1,940 2,621 2,587
EBIT 1 191.2 1,097 2,254 229.2 255.4 868.2 1,275 1,381
Operating Margin 1.96% 7.85% 13.85% 1.25% 1.37% 4.15% 5.26% 5.36%
Earnings before Tax (EBT) 1 141.6 1,093 2,242 225.4 219.2 842.2 1,261 1,351
Net income 1 133.8 834.1 1,706 228.1 181.8 713.2 1,083 1,152
Net margin 1.37% 5.97% 10.48% 1.24% 0.97% 3.41% 4.47% 4.47%
EPS 2 0.1001 0.6239 1.286 0.1767 0.1470 0.5350 0.8125 0.8650
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.2659 0.0184 0.0294 0.1500 0.1800 -
Announcement Date 4/28/20 3/9/21 2/21/22 4/20/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 2.56% 14.7% 25.5% 3.35% 3.25% 9.57% 12.9% 12.4%
ROA (Net income/ Total Assets) - - - 1% - 3.91% 4.75% -
Assets 1 - - - 22,778 - 18,242 22,804 -
Book Value Per Share 2 3.940 4.550 5.440 4.880 4.990 5.590 6.360 6.970
Cash Flow per Share 2 - 2.690 2.730 0.1300 1.580 1.450 1.920 2.130
Capex 1 - - 302 1,501 275 681 739 -
Capex / Sales - - 1.85% 8.17% 1.47% 3.25% 3.05% -
Announcement Date 4/28/20 3/9/21 2/21/22 4/20/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
6.09
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600966 Stock
  4. Financials Shandong Bohui Paper Industry Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW