Stock 603151 SHANDONG TEAMGENE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Teamgene Technology Co., Ltd.

Equities

603151

CNE100005NN0

Fishing & Farming

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-11 pm EDT 		5-day change 1st Jan Change
12.46 CNY +1.05% Intraday chart for Shandong Teamgene Technology Co., Ltd. +0.65% -17.43%
May. 17 Zhucheng Fengwo Xinnong Feed Co., Ltd. announced that it expects to receive funding from Shandong Teamgene Technology Co., Ltd. CI
Apr. 27 Shandong Teamgene Technology Co., Ltd. signed Equity Transfer Agreement to acquire Zhucheng Fengwo Xinnong Feed Co., Ltd. from Shandong Fengwo Xinnong Agriculture & Animal Husbandry Technology Co., Ltd. for CNY 19.7 million. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,535 2,535 2,046 - -
Enterprise Value (EV) 1 3,535 2,535 2,046 2,046 2,046
P/E ratio 23.3 x 30.2 x 17.1 x 12.2 x 10.6 x
Yield - 1.33% 1.61% 1.2% -
Capitalization / Revenue 2.13 x 1.54 x 0.94 x 0.82 x 0.64 x
EV / Revenue 2.13 x 1.54 x 0.94 x 0.82 x 0.64 x
EV / EBITDA 25.5 x 20.1 x 11.4 x 9.18 x 7.44 x
EV / FCF - -8.06 x 8.39 x 16.2 x -
FCF Yield - -12.4% 11.9% 6.16% -
Price to Book 2.88 x 2.06 x 1.59 x 1.35 x 1.35 x
Nbr of stocks (in thousands) 168,000 168,000 168,000 - -
Reference price 2 21.04 15.09 12.46 12.46 12.46
Announcement Date 3/30/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,658 1,647 2,181 2,502 3,182
EBITDA 1 - 138.7 126 180 223 275
EBIT 1 - 126 99.3 145 200 234
Operating Margin - 7.6% 6.03% 6.65% 8% 7.35%
Earnings before Tax (EBT) 1 - 137.8 99.79 144 200 233
Net income 1 145.8 120.3 83.89 123 173 199
Net margin - 7.25% 5.09% 5.64% 6.92% 6.25%
EPS 2 1.157 0.9045 0.4993 0.7300 1.025 1.180
Free Cash Flow 1 - - -314.4 244 126 -
FCF margin - - -19.1% 11.19% 5.04% -
FCF Conversion (EBITDA) - - - 135.56% 56.5% -
FCF Conversion (Net income) - - - 198.37% 72.83% -
Dividend per Share 2 - - 0.2000 0.2000 0.1500 -
Announcement Date 9/22/22 3/30/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - -314 244 126 -
ROE (net income / shareholders' equity) - 20.1% 6.87% 9.3% 11.1% 12.8%
ROA (Net income/ Total Assets) - 12.4% 5.86% 8.3% 9.5% 10.7%
Assets 1 - 970.6 1,432 1,482 1,821 1,860
Book Value Per Share 2 - 7.310 7.310 7.840 9.240 9.240
Cash Flow per Share - 0.3500 - - - -
Capex 1 - 172 260 100 40.5 50
Capex / Sales - 10.39% 15.8% 4.59% 1.62% 1.57%
Announcement Date 9/22/22 3/30/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shandong Teamgene Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.46 CNY
Average target price
18 CNY
Spread / Average Target
+44.46%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Animal Feed

1st Jan change Capi.
SHANDONG TEAMGENE TECHNOLOGY CO., LTD. Stock Shandong Teamgene Technology Co., Ltd.
-17.43% 289M
GUANGDONG HAID GROUP CO., LIMITED Stock Guangdong Haid Group Co., Limited
+8.68% 11.17B
NEW HOPE LIUHE CO.,LTD. Stock New Hope Liuhe Co.,Ltd.
+4.72% 6.09B
PT CHAROEN POKPHAND INDONESIA TBK Stock PT Charoen Pokphand Indonesia Tbk
+2.99% 5.21B
CHAROEN POKPHAND FOODS Stock Charoen Pokphand Foods
+12.76% 5B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD. Stock Beijing Dabeinong Technology Group Co.,Ltd.
-25.50% 2.52B
AKTIESELSKABET SCHOUW & CO. Stock Aktieselskabet Schouw & Co.
+1.81% 1.92B
TANGRENSHEN GROUP CO., LTD Stock Tangrenshen Group Co., Ltd
-13.60% 1.27B
AVANTI FEEDS LIMITED Stock Avanti Feeds Limited
+45.11% 1B
WELLHOPE FOODS CO., LTD. Stock Wellhope Foods Co., Ltd.
-19.98% 850M
Animal Feed
  1. Stock Market
  2. Equities
  3. 603151 Stock
  4. Financials Shandong Teamgene Technology Co., Ltd.