SHANGHAI SHENG JIAN ENVIRONMENT TECHNOLOGY CO., LTD. Financials Shanghai Sheng Jian Environment Technology Co., Ltd.
Equities
603324
CNE100005345
Environmental Services & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.64 CNY | +2.50% |
|
-5.74% | -18.87% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7,339 | 4,307 | 3,719 | 3,050 | - | - |
| Enterprise Value (EV) 1 | 7,339 | 4,307 | 3,719 | 3,050 | 3,050 | 3,050 |
| P/E ratio | 44.8 x | 33.4 x | 22.5 x | 14.4 x | 10.5 x | 8.71 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 5.95 x | 3.24 x | 2.04 x | 1.34 x | 1.04 x | 0.86 x |
| EV / Revenue | 5.95 x | 3.24 x | 2.04 x | 1.34 x | 1.04 x | 0.86 x |
| EV / EBITDA | 39.5 x | 27.8 x | 17.6 x | 11 x | 8.04 x | 6.85 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 5.3 x | 3.08 x | 2.38 x | 1.73 x | 1.52 x | 1.32 x |
| Nbr of stocks (in thousands) | 125,117 | 122,826 | 122,459 | 123,795 | - | - |
| Reference price 2 | 58.66 | 35.07 | 30.37 | 24.64 | 24.64 | 24.64 |
| Announcement Date | 3/18/22 | 4/25/23 | 4/18/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 937.7 | 1,233 | 1,328 | 1,826 | 2,272 | 2,945 | 3,537 |
| EBITDA 1 | - | 185.9 | 155.2 | 211.1 | 277 | 379.3 | 445.5 |
| EBIT 1 | - | 174.8 | 140.9 | 179.3 | 231.2 | 317.7 | 382.4 |
| Operating Margin | - | 14.18% | 10.6% | 9.82% | 10.18% | 10.79% | 10.81% |
| Earnings before Tax (EBT) 1 | - | 173.6 | 141.5 | 179.6 | 231.5 | 317.8 | 382.7 |
| Net income 1 | 121.6 | 152.4 | 130.3 | 165.4 | 213.3 | 292.7 | 352.5 |
| Net margin | 12.97% | 12.36% | 9.81% | 9.06% | 9.39% | 9.94% | 9.97% |
| EPS 2 | - | 1.310 | 1.050 | 1.350 | 1.710 | 2.350 | 2.830 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/11/21 | 3/18/22 | 4/25/23 | 4/18/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.9% | 9.4% | 11% | 12.7% | 15% | 16.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 11.10 | 11.40 | 12.80 | 14.20 | 16.20 | 18.70 |
| Cash Flow per Share 2 | - | 0.2800 | -1.370 | 0 | 0.7900 | 1.650 | 1.870 |
| Capex 1 | - | - | 168 | 108 | 88.2 | 109 | 141 |
| Capex / Sales | - | - | 12.62% | 5.89% | 3.88% | 3.69% | 3.99% |
| Announcement Date | 3/11/21 | 3/18/22 | 4/25/23 | 4/18/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
24.64
CNY
Average target price
34.2
CNY
Spread / Average Target
+38.80%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -18.87% | 421M | |
| +12.78% | 8.81B | |
| +42.12% | 2.39B | |
| -12.72% | 1.08B | |
| +14.40% | 816M | |
| +25.91% | 758M | |
| -6.31% | 738M | |
| -6.15% | 586M | |
| -21.85% | 551M | |
| -19.03% | 490M |
- Stock Market
- Equities
- 603324 Stock
- Financials Shanghai Sheng Jian Environment Technology Co., Ltd.
