Financials Shenzhen King Explorer Science and Technology Corporation

Equities

002917

CNE100003381

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-06-10 pm EDT 5-day change 1st Jan Change
9.72 CNY +0.10% Intraday chart for Shenzhen King Explorer Science and Technology Corporation -2.21% -1.52%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 2,548 2,993 4,230 3,412 3,360 -
Enterprise Value (EV) 1 2,548 2,993 4,230 3,412 3,360 3,360
P/E ratio 37.2 x 75 x 164 x 33.6 x 16.8 x 11.2 x
Yield - - - 1.01% 2.37% 3.81%
Capitalization / Revenue - - - 2.26 x 1.47 x 1.07 x
EV / Revenue - - - 2.26 x 1.47 x 1.07 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 2.27 x 1.98 x 1.75 x
Nbr of stocks (in thousands) 271,344 271,344 347,614 345,723 345,676 -
Reference price 2 9.390 11.03 12.17 9.870 9.720 9.720
Announcement Date 4/14/21 4/24/22 4/26/23 4/15/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - - 1,507 2,290 3,128
EBITDA - - - - - -
EBIT 1 - - - 117 262 422
Operating Margin - - - 7.76% 11.44% 13.49%
Earnings before Tax (EBT) 1 - - - 117.1 261 422
Net income 1 68.52 39.9 25.26 101.7 200.1 301.6
Net margin - - - 6.74% 8.74% 9.64%
EPS 2 0.2525 0.1470 0.0740 0.2940 0.5800 0.8700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.1000 0.2300 0.3700
Announcement Date 4/14/21 4/24/22 4/26/23 4/15/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 41.3
Net margin -
EPS 2 0.1192
Dividend per Share -
Announcement Date 8/24/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 6.86% 11.7% 15.7%
ROA (Net income/ Total Assets) - - - - 5.4% 7.2%
Assets 1 - - - - 3,705 4,189
Book Value Per Share 2 - - - 4.350 4.910 5.540
Cash Flow per Share 2 - - - 0.4100 0.5400 0.9500
Capex 1 - - - 44.8 200 200
Capex / Sales - - - 2.97% 8.73% 6.39%
Announcement Date 4/14/21 4/24/22 4/26/23 4/15/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
9.72
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002917 Stock
  4. Financials Shenzhen King Explorer Science and Technology Corporation