Stock SMOL SMOLTEK NANOTECH HOLDING AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smoltek Nanotech Holding AB

Equities

SMOL

SE0010820381

Semiconductor Equipment & Testing

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-01-30 pm EST 		5-day change 1st Jan Change
3.97 SEK -5.48% Intraday chart for Smoltek Nanotech Holding AB -.--% -21.85%
May. 22 Smoltek Invites Bids for Potential Sale of Semiconductor, Hydrogen Assets MT
May. 02 Smoltek Nanotech Holding AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 316.2 494.2 377.3 273.8 92.97 114.8
Enterprise Value (EV) 1 310.7 470.4 290.5 203 22.56 86.81
P/E ratio -33.1 x -37.6 x -23.4 x -9.8 x -1.36 x -1.53 x
Yield - - - - - -
Capitalization / Revenue 92.2 x 111 x 54.6 x 46.8 x 12.1 x 9.03 x
EV / Revenue 90.6 x 105 x 42.1 x 34.7 x 2.94 x 6.83 x
EV / EBITDA - - - - -509,046 x -1,695,558 x
EV / FCF -23.9 x -33.2 x -13.9 x -7.05 x -1.26 x -1.9 x
FCF Yield -4.19% -3.01% -7.17% -14.2% -79.1% -52.7%
Price to Book 8.13 x 7.79 x 2.72 x 2.01 x 0.75 x 1.21 x
Nbr of stocks (in thousands) 5,314 6,377 8,115 9,283 14,107 22,600
Reference price 2 59.50 77.50 46.50 29.50 6.590 5.080
Announcement Date 5/2/19 4/23/20 5/6/21 4/21/22 4/20/23 4/23/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.43 4.468 6.907 5.857 7.679 12.71
EBITDA - - - - -44.32 -51.2
EBIT 1 -9.573 -12.55 -13.55 -24.97 -45.37 -52.37
Operating Margin -279.07% -280.84% -196.15% -426.39% -590.91% -411.99%
Earnings before Tax (EBT) 1 -9.588 -12.57 -13.56 -24.74 -46.8 -51.33
Net income 1 -9.588 -12.57 -13.56 -24.74 -46.8 -51.33
Net margin -279.5% -281.23% -196.34% -422.5% -609.52% -403.78%
EPS 2 -1.800 -2.060 -1.990 -3.010 -4.830 -3.330
Free Cash Flow 1 -13.01 -14.17 -20.83 -28.78 -17.85 -45.72
FCF margin -379.25% -317.16% -301.54% -491.37% -232.49% -359.64%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/2/19 4/23/20 5/6/21 4/21/22 4/20/23 4/23/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.53 23.8 86.9 70.8 70.4 28
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -13 -14.2 -20.8 -28.8 -17.9 -45.7
ROE (net income / shareholders' equity) -27.8% -24.6% -13.4% -18% -35.9% -46.7%
ROA (Net income/ Total Assets) -15.8% -14.2% -7.97% -10.9% -19.5% -25.1%
Assets 1 60.78 88.64 170.2 228 240.1 204.4
Book Value Per Share 2 7.310 9.950 17.10 14.70 8.790 4.210
Cash Flow per Share 2 1.200 3.860 10.80 3.380 3.410 0.7900
Capex 1 1.01 - 1.51 2.57 4.9 7.08
Capex / Sales 29.38% - 21.89% 43.93% 63.84% 55.68%
Announcement Date 5/2/19 4/23/20 5/6/21 4/21/22 4/20/23 4/23/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
SMOLTEK NANOTECH HOLDING AB Stock Smoltek Nanotech Holding AB
-21.85% 8.71M
ASML HOLDING N.V. Stock ASML Holding N.V.
+44.74% 404B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+31.76% 131B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+40.57% 104B
ENTEGRIS, INC. Stock Entegris, Inc.
+15.89% 19.8B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+47.44% 10.76B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+27.70% 9.41B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
+7.63% 8.38B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-27.13% 5.67B
ASMPT LIMITED Stock ASMPT Limited
+30.00% 5.25B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. SMOL Stock
  4. Financials Smoltek Nanotech Holding AB