End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.01 MYR | +1.00% | +1.00% | -5.61% |
Valuation
Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 338.4 | 457.5 | - | - |
Enterprise Value (EV) 1 | 338.4 | 425.2 | 410.9 | 386.1 |
P/E ratio | -19.5 x | 19.8 x | 14.6 x | 13.3 x |
Yield | - | - | - | - |
Capitalization / Revenue | 3.73 x | 6.45 x | 5.26 x | 4.97 x |
EV / Revenue | 3.73 x | 5.99 x | 4.72 x | 4.19 x |
EV / EBITDA | - | 16.2 x | 11.9 x | 9.08 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 8.42 x | 4.93 x | 3.37 x |
Nbr of stocks (in thousands) | 445,240 | 452,960 | - | - |
Reference price 2 | 0.7600 | 1.010 | 1.010 | 1.010 |
Announcement Date | 8/30/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 90.81 | 70.95 | 87.05 | 92.1 |
EBITDA 1 | - | 26.25 | 34.5 | 42.5 |
EBIT 1 | - | 23.5 | 33 | 40.6 |
Operating Margin | - | 33.12% | 37.91% | 44.08% |
Earnings before Tax (EBT) 1 | - | 23.2 | 32.9 | 40.6 |
Net income 1 | - | 23.2 | 31.3 | 34.5 |
Net margin | - | 32.7% | 35.96% | 37.46% |
EPS 2 | -0.0389 | 0.0510 | 0.0690 | 0.0760 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 8/30/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | - | 32.3 | 46.6 | 71.4 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 35.8% | 32.5% | 26.4% |
ROA (Net income/ Total Assets) | - | 28.5% | 28.3% | 23.7% |
Assets 1 | - | 81.4 | 110.6 | 145.6 |
Book Value Per Share 2 | - | 0.1200 | 0.2100 | 0.3000 |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 5 | 7 | 7.5 |
Capex / Sales | - | 7.05% | 8.04% | 8.14% |
Announcement Date | 8/30/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-5.61% | 97.46M | |
-17.81% | 181B | |
+1.55% | 169B | |
+3.95% | 156B | |
+8.31% | 103B | |
+36.74% | 84.96B | |
+13.54% | 83.78B | |
-2.58% | 76.05B | |
-4.05% | 46.42B | |
-34.07% | 43.93B |
- Stock Market
- Equities
- SMRT Stock
- Financials SMRT Holdings