End-of-day quote
Moscow Micex - RTS
|
5-day change
|
1st Jan Change
|
- RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
53,621
|
81,492
|
92,667
|
123,877
|
54,841
|
187,601
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
20,825
|
38,326
|
48,547
|
61,062
|
-17,717
|
109,723
|
Net income
1 |
17,437
|
29,769
|
38,504
|
50,386
|
-14,623
|
94,138
|
Net margin
|
32.52%
|
36.53%
|
41.55%
|
40.67%
|
-26.66%
|
50.18%
|
EPS
|
-
|
1.511
|
1.933
|
2.555
|
-0.7904
|
4.882
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/19
|
4/7/20
|
3/10/21
|
11/17/23
|
11/17/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,319
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
178,736
|
285,006
|
92,043
|
335,242
|
850,264
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.6%
|
23.8%
|
23.9%
|
23.1%
|
-6.46%
|
38.8%
|
ROA (Net income/ Total Assets)
|
2.12%
|
2.87%
|
2.99%
|
2.77%
|
-0.67%
|
3.54%
|
Assets
1 |
823,199
|
1,038,260
|
1,286,039
|
1,821,949
|
2,194,657
|
2,661,897
|
Book Value Per Share
|
-
|
7.060
|
9.750
|
10.60
|
9.140
|
12.80
|
Cash Flow per Share
|
-
|
5.550
|
7.800
|
16.10
|
8.030
|
30.40
|
Capex
1 |
2,847
|
954
|
1,312
|
-
|
-
|
-
|
Capex / Sales
|
5.31%
|
1.17%
|
1.42%
|
-
|
-
|
-
|
Announcement Date
|
4/27/19
|
4/7/20
|
3/10/21
|
11/17/23
|
11/17/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 2.5B | | +18.27% | 582B | | +18.13% | 313B | | +17.02% | 251B | | +20.37% | 209B | | +20.86% | 180B | | +25.17% | 169B | | +9.10% | 164B | | +10.56% | 154B | | -8.02% | 140B |
Other Banks
|