Market Closed -
Nasdaq Stockholm
11:29:54 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
0.469
SEK
|
-4.09%
|
|
+10.61%
|
+4.22%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
379.9
|
518.5
|
506.5
|
452.2
|
162.8
|
56.56
|
Enterprise Value (EV)
1 |
379.9
|
724.3
|
774.3
|
898.6
|
676
|
183
|
P/E ratio
|
2.14
x
|
-40.7
x
|
41.7
x
|
-11.7
x
|
-0.76
x
|
-0.11
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.34
x
|
0.43
x
|
0.45
x
|
0.34
x
|
0.14
x
|
0.16
x
|
EV / Revenue
|
0.34
x
|
0.6
x
|
0.69
x
|
0.68
x
|
0.59
x
|
0.54
x
|
EV / EBITDA
|
-
|
8.23
x
|
9.01
x
|
19.6
x
|
-65.8
x
|
-0.42
x
|
EV / FCF
|
-
|
25,858,289
x
|
-20,933,020
x
|
-11,500,302
x
|
8,642,225
x
|
-
|
FCF Yield
|
-
|
0%
|
-0%
|
-0%
|
0%
|
-
|
Price to Book
|
-
|
-
|
-
|
0.31
x
|
-2.44
x
|
-
|
Nbr of stocks (in thousands)
|
120,592
|
120,592
|
120,592
|
120,592
|
120,592
|
120,592
|
Reference price
2 |
3.150
|
4.300
|
4.200
|
3.750
|
1.350
|
0.4690
|
Announcement Date
|
2/28/19
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,124
|
1,202
|
1,127
|
1,321
|
1,154
|
337.2
|
EBITDA
1 |
-
|
88
|
85.97
|
45.91
|
-10.27
|
-440.7
|
EBIT
1 |
-
|
64.99
|
68.27
|
20.29
|
-28.22
|
-437
|
Operating Margin
|
-
|
5.41%
|
6.06%
|
1.54%
|
-2.45%
|
-129.57%
|
Earnings before Tax (EBT)
1 |
-
|
1.734
|
8.496
|
-32
|
-106.4
|
-542.6
|
Net income
1 |
-
|
-18.35
|
6.743
|
-41.64
|
-217
|
-498.8
|
Net margin
|
-
|
-1.53%
|
0.6%
|
-3.15%
|
-18.8%
|
-147.92%
|
EPS
2 |
1.471
|
-0.1057
|
0.1008
|
-0.3205
|
-1.769
|
-4.134
|
Free Cash Flow
|
-
|
28.01
|
-36.99
|
-78.14
|
78.22
|
-
|
FCF margin
|
-
|
2.33%
|
-3.28%
|
-5.91%
|
6.78%
|
-
|
FCF Conversion (EBITDA)
|
-
|
31.83%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/27/24
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
272.2
|
275.3
|
448
|
-
|
253
|
241.4
|
234.3
|
223.1
|
188
|
68.28
|
58.88
|
EBITDA
1 |
12.56
|
11.54
|
17.04
|
-
|
9.556
|
9.361
|
-64.51
|
2.49
|
-
|
-150.6
|
-173.4
|
EBIT
1 |
5.465
|
5.858
|
11.15
|
-
|
1.937
|
3.262
|
-65.05
|
-3.009
|
-3.249
|
-151.1
|
-163.1
|
Operating Margin
|
2.01%
|
2.13%
|
2.49%
|
-
|
0.77%
|
1.35%
|
-27.77%
|
-1.35%
|
-1.73%
|
-221.25%
|
-276.94%
|
Earnings before Tax (EBT)
|
-9.122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-7.202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1022
|
-
|
-
|
-0.1054
|
-
|
-
|
-
|
-
|
-
|
-
|
-4.581
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/25/21
|
11/25/21
|
2/24/22
|
5/25/22
|
8/25/22
|
11/24/22
|
2/23/23
|
5/25/23
|
8/23/23
|
11/30/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
206
|
268
|
446
|
513
|
129
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.338
x
|
3.115
x
|
9.723
x
|
-49.97
x
|
-0.2922
x
|
Free Cash Flow
|
-
|
28
|
-37
|
-78.1
|
78.2
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-6.38%
|
-
|
-24.2%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
11.90
|
-0.5500
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
19.5
|
3.62
|
12.2
|
19.6
|
-
|
Capex / Sales
|
-
|
1.62%
|
0.32%
|
0.92%
|
1.7%
|
-
|
Announcement Date
|
2/28/19
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/27/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.22% | 5.51M | | -0.64% | 1.93B | | -16.95% | 1.89B | | +11.39% | 1.65B | | +9.41% | 795M | | +1.40% | 531M | | +8.52% | 502M | | +5.56% | 424M | | +9.97% | 423M | | +48.69% | 267M |
Consumer Electronics Retailers
|