Stock 688170 SUZHOU DELPHI LASER CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Delphi Laser Co., Ltd.

Equities

688170

CNE100005QY0

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
25.6 CNY +2.44% Intraday chart for Suzhou Delphi Laser Co., Ltd. +1.47% -34.44%
Apr. 25 Suzhou Delphi Laser Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Suzhou Delphi Laser Co., Ltd.'s Equity Buyback Plan announced on February 23, 2024. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,853 4,036 2,646 - -
Enterprise Value (EV) 1 4,853 4,036 2,646 2,646 2,646
P/E ratio 66.1 x 103 x 36.1 x 24.1 x 22.5 x
Yield - 0.77% 0.82% 1.33% -
Capitalization / Revenue 8.54 x 6.94 x 3.69 x 2.73 x 2.62 x
EV / Revenue 8.54 x 6.94 x 3.69 x 2.73 x 2.62 x
EV / EBITDA 54.9 x 70.5 x 26.7 x 18.4 x 15.9 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 3.71 x 3.09 x 1.93 x 1.77 x 1.79 x
Nbr of stocks (in thousands) 103,360 103,360 103,360 - -
Reference price 2 46.95 39.05 25.60 25.60 25.60
Announcement Date 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 568.5 581.8 718 968.1 1,009
EBITDA 1 - 88.33 57.27 99 143.9 166
EBIT 1 - 68.39 31.12 81 121.6 132
Operating Margin - 12.03% 5.35% 11.28% 12.57% 13.08%
Earnings before Tax (EBT) 1 - 68.18 30.3 81 121.2 131
Net income 1 87.71 67.4 39.3 73 110.2 118
Net margin - 11.86% 6.76% 10.17% 11.38% 11.69%
EPS 2 1.130 0.7100 0.3800 0.7100 1.063 1.140
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.3000 0.2100 0.3400 -
Announcement Date 4/11/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 6.34% 3.01% 5.35% 7.31% 8%
ROA (Net income/ Total Assets) - - - 4% 5% 5.3%
Assets 1 - - - 1,825 2,204 2,226
Book Value Per Share 2 - 12.70 12.70 13.30 14.50 14.30
Cash Flow per Share 2 - 0.0400 -0.0500 0.4100 0.6700 -
Capex 1 - - 51.8 31 31 35
Capex / Sales - - 8.91% 4.32% 3.2% 3.47%
Announcement Date 4/11/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Delphi Laser Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
25.6
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
SUZHOU DELPHI LASER CO., LTD. Stock Suzhou Delphi Laser Co., Ltd.
-34.44% 365M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+32.37% 178B
DISCO CORPORATION Stock Disco Corporation
+71.50% 42.38B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+38.18% 34.17B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-19.31% 27.22B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+19.39% 21.51B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+162.07% 11.28B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-1.50% 11.28B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-15.53% 11.11B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+39.64% 6.39B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 688170 Stock
  4. Financials Suzhou Delphi Laser Co., Ltd.