End-of-day quote
Shanghai S.E.
06:00:00 2024-06-17 pm EDT
|
5-day change
|
1st Jan Change
|
23.22
CNY
|
+0.48%
|
|
+2.34%
|
-33.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
17,756
|
17,278
|
15,761
|
11,852
|
15,423
|
10,247
|
-
|
Enterprise Value (EV)
1 |
17,756
|
17,278
|
15,761
|
11,852
|
15,423
|
10,247
|
10,247
|
P/E ratio
|
94.2
x
|
61.6
x
|
49.8
x
|
36.8
x
|
65.9
x
|
29
x
|
19
x
|
Yield
|
-
|
-
|
0.6%
|
-
|
0.49%
|
-
|
-
|
Capitalization / Revenue
|
14.1
x
|
10.3
x
|
7.8
x
|
-
|
8.3
x
|
4.16
x
|
3.2
x
|
EV / Revenue
|
14.1
x
|
10.3
x
|
7.8
x
|
-
|
8.3
x
|
4.16
x
|
3.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
44.5
x
|
20.7
x
|
15.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
4.57
x
|
-
|
3.93
x
|
2.38
x
|
2.15
x
|
Nbr of stocks (in thousands)
|
401,000
|
438,537
|
439,387
|
440,592
|
441,300
|
441,301
|
-
|
Reference price
2 |
44.28
|
39.40
|
35.87
|
26.90
|
34.95
|
23.22
|
23.22
|
Announcement Date
|
2/26/20
|
4/22/21
|
2/27/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,264
|
1,677
|
2,020
|
-
|
1,857
|
2,466
|
3,202
|
EBITDA
1 |
-
|
-
|
-
|
-
|
346.5
|
496
|
667
|
EBIT
1 |
-
|
-
|
310.4
|
-
|
252.4
|
454
|
625
|
Operating Margin
|
-
|
-
|
15.37%
|
-
|
13.59%
|
18.41%
|
19.52%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
317.9
|
-
|
251.5
|
456
|
626
|
Net income
1 |
178.2
|
-
|
314
|
323.1
|
233.5
|
352.7
|
538.6
|
Net margin
|
14.1%
|
-
|
15.54%
|
-
|
12.57%
|
14.3%
|
16.82%
|
EPS
2 |
0.4700
|
0.6400
|
0.7200
|
0.7300
|
0.5300
|
0.8000
|
1.225
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2150
|
-
|
0.1700
|
-
|
-
|
Announcement Date
|
2/26/20
|
4/22/21
|
2/27/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.7%
|
-
|
9.5%
|
-
|
5.96%
|
8.39%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.23%
|
-
|
4.31%
|
7.5%
|
9.1%
|
Assets
1 |
-
|
-
|
7,422
|
-
|
5,414
|
4,702
|
5,919
|
Book Value Per Share
2 |
-
|
-
|
7.850
|
-
|
8.890
|
9.740
|
10.80
|
Cash Flow per Share
|
-
|
-
|
0.6000
|
-
|
0.3100
|
-
|
-
|
Capex
1 |
-
|
-
|
318
|
-
|
500
|
150
|
150
|
Capex / Sales
|
-
|
-
|
15.75%
|
-
|
26.95%
|
6.08%
|
4.68%
|
Announcement Date
|
2/26/20
|
4/22/21
|
2/27/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Last Close Price
23.22
CNY Average target price
41
CNY Spread / Average Target +76.57% Consensus |
1st Jan change
|
Capi.
|
---|
| -33.56% | 1.41B | | +1.98% | 31.37B | | +33.33% | 9.22B | | +12.07% | 8.04B | | +23.44% | 5.6B | | +18.41% | 3.99B | | -10.27% | 3.86B | | +5.30% | 3.15B | | -10.67% | 2.69B | | -22.48% | 2.55B |
Testing & Measuring Equipment
|