End-of-day quote
Pakistan S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
381.6
PKR
|
+0.57%
|
|
-5.41%
|
-9.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
15,354
|
52,239
|
104,917
|
134,729
|
123,376
|
111,218
|
-
|
Enterprise Value (EV)
1 |
15,354
|
52,239
|
100,200
|
134,729
|
123,376
|
97,448
|
92,896
|
P/E ratio
|
9.75
x
|
24.1
x
|
23.7
x
|
20.6
x
|
14.3
x
|
10.2
x
|
7.4
x
|
Yield
|
1.81%
|
0.92%
|
0.66%
|
1.03%
|
1.42%
|
2.85%
|
3.51%
|
Capitalization / Revenue
|
2.04
x
|
5.29
x
|
6.86
x
|
4.24
x
|
2.31
x
|
1.67
x
|
1.24
x
|
EV / Revenue
|
2.04
x
|
5.29
x
|
6.55
x
|
4.24
x
|
2.31
x
|
1.46
x
|
1.04
x
|
EV / EBITDA
|
-
|
19.9
x
|
28.3
x
|
-
|
-
|
6.98
x
|
4.89
x
|
EV / FCF
|
-
|
-
|
65.6
x
|
-
|
-
|
51.2
x
|
24.9
x
|
FCF Yield
|
-
|
-
|
1.52%
|
-
|
-
|
1.95%
|
4.02%
|
Price to Book
|
2.77
x
|
6.07
x
|
8.7
x
|
-
|
3.82
x
|
2.76
x
|
2.1
x
|
Nbr of stocks (in thousands)
|
271,745
|
274,133
|
276,156
|
278,405
|
291,284
|
291,421
|
-
|
Reference price
2 |
56.50
|
190.6
|
379.9
|
483.9
|
423.6
|
381.6
|
381.6
|
Announcement Date
|
3/26/20
|
3/4/21
|
3/21/22
|
4/19/23
|
3/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
7,536
|
9,877
|
15,304
|
31,760
|
53,435
|
66,616
|
89,538
|
EBITDA
1 |
-
|
2,626
|
3,542
|
-
|
-
|
13,964
|
18,993
|
EBIT
1 |
1,493
|
2,334
|
3,169
|
5,363
|
7,733
|
12,070
|
17,052
|
Operating Margin
|
19.82%
|
23.63%
|
20.71%
|
16.89%
|
14.47%
|
18.12%
|
19.04%
|
Earnings before Tax (EBT)
1 |
1,601
|
2,282
|
4,434
|
6,981
|
9,280
|
12,585
|
17,075
|
Net income
1 |
1,587
|
2,210
|
4,462
|
6,629
|
8,689
|
12,240
|
16,041
|
Net margin
|
21.06%
|
22.37%
|
29.16%
|
20.87%
|
16.26%
|
18.37%
|
17.92%
|
EPS
2 |
5.795
|
7.923
|
16.05
|
23.45
|
29.66
|
37.46
|
51.59
|
Free Cash Flow
1 |
-
|
-
|
1,527
|
-
|
-
|
1,904
|
3,737
|
FCF margin
|
-
|
-
|
9.98%
|
-
|
-
|
2.86%
|
4.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
43.13%
|
-
|
-
|
13.64%
|
19.68%
|
FCF Conversion (Net income)
|
-
|
-
|
34.23%
|
-
|
-
|
15.56%
|
23.3%
|
Dividend per Share
2 |
1.023
|
1.750
|
2.500
|
5.000
|
6.000
|
10.88
|
13.40
|
Announcement Date
|
3/26/20
|
3/4/21
|
3/21/22
|
4/19/23
|
3/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
4,780
|
5,333
|
6,130
|
11,463
|
8,682
|
11,615
|
10,699
|
12,490
|
14,145
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
852.9
|
-
|
1,383
|
2,383
|
1,662
|
1,318
|
1,708
|
1,651
|
2,108
|
Operating Margin
|
17.84%
|
-
|
22.56%
|
20.79%
|
19.14%
|
11.35%
|
15.96%
|
13.22%
|
14.9%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
1,200
|
-
|
-
|
-
|
-
|
3,879
|
1,414
|
1,853
|
Net margin
|
-
|
22.51%
|
-
|
-
|
-
|
-
|
36.26%
|
11.32%
|
13.1%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
13.24
|
4.830
|
6.310
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
5.000
|
-
|
-
|
-
|
Announcement Date
|
3/21/22
|
4/30/22
|
8/30/22
|
8/30/22
|
10/28/22
|
4/19/23
|
4/28/23
|
8/29/23
|
10/30/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
4,718
|
-
|
-
|
13,770
|
18,322
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1,527
|
-
|
-
|
1,904
|
3,737
|
ROE (net income / shareholders' equity)
|
32.7%
|
33%
|
44.9%
|
-
|
27%
|
32.8%
|
33.7%
|
ROA (Net income/ Total Assets)
|
24.9%
|
23.4%
|
30.2%
|
-
|
-
|
-
|
-
|
Assets
1 |
6,373
|
9,427
|
14,754
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
20.40
|
31.40
|
43.70
|
-
|
111.0
|
138.0
|
182.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
658
|
-
|
875
|
-
|
-
|
2,392
|
1,551
|
Capex / Sales
|
8.73%
|
-
|
5.72%
|
-
|
-
|
3.59%
|
1.73%
|
Announcement Date
|
3/26/20
|
3/4/21
|
3/21/22
|
4/19/23
|
3/29/24
|
-
|
-
|
Last Close Price
381.6
PKR Average target price
625.2
PKR Spread / Average Target +63.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.90% | 400M | | -13.45% | 191B | | +1.32% | 167B | | +1.32% | 152B | | +3.83% | 99B | | +7.97% | 78.79B | | +21.50% | 75.03B | | -8.21% | 70.51B | | -19.94% | 53.21B | | -8.05% | 43.78B |
Other IT Services & Consulting
|