T STAMP INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6802 USD | +0.40% |
|
-14.98% | -50.35% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 81.43 | 11.54 | 11.32 | 7.211 | - |
| Enterprise Value (EV) 1 | 81.43 | 11.17 | 11.32 | 7.211 | 7.211 |
| P/E ratio | -8.33 x | -0.94 x | -1.28 x | -0.94 x | -1.58 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 2.14 x | 2.48 x | 2.07 x | 1.03 x |
| EV / Revenue | - | 2.14 x | 2.48 x | 2.07 x | 1.03 x |
| EV / EBITDA | - | -1.33 x | -1.74 x | -0.82 x | -1.14 x |
| EV / FCF | - | -1,811,734 x | - | - | - |
| FCF Yield | - | -0% | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 4,071 | 4,796 | 8,266 | 10,601 | - |
| Reference price 2 | 20.00 | 2.406 | 1.370 | 0.6802 | 0.6802 |
| Announcement Date | 4/7/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 5.385 | 4.56 | 3.489 | 7.035 |
| EBITDA 1 | - | -8.695 | -6.503 | -8.823 | -6.331 |
| EBIT 1 | - | -12.08 | -7.89 | -10.38 | -8.152 |
| Operating Margin | - | -224.3% | -173.01% | -297.47% | -115.88% |
| Earnings before Tax (EBT) 1 | - | -12.07 | -7.651 | -10.22 | -8.188 |
| Net income 1 | -9.057 | -12.09 | -7.638 | -10.22 | -8.188 |
| Net margin | - | -224.54% | -167.48% | -292.84% | -116.39% |
| EPS 2 | -2.400 | -2.550 | -1.070 | -0.7200 | -0.4300 |
| Free Cash Flow | - | -6.368 | - | - | - |
| FCF margin | - | -118.26% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/7/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.5073 | 0.4586 | 0.4608 | 3.066 | 0.575 | 0.5737 | 0.577 | 1 | 1.338 | 1.54 | 1.67 |
| EBITDA 1 | -2.99 | -2.284 | -2.074 | 0.3158 | -2.456 | -2.367 | -2.476 | -2.146 | -1.835 | -1.898 | -1.761 |
| EBIT 1 | -4.057 | -2.58 | -2.382 | -0.0219 | -2.906 | -2.849 | -2.763 | -2.436 | -2.33 | -2.241 | -2.104 |
| Operating Margin | -799.73% | -562.49% | -517.02% | -0.71% | -505.38% | -496.66% | -478.8% | -243.56% | -174.17% | -145.5% | -126% |
| Earnings before Tax (EBT) 1 | -4.016 | -2.547 | -2.17 | -0.0352 | -2.898 | -2.679 | -2.766 | -2.439 | -2.333 | -2.25 | -2.113 |
| Net income 1 | -4.037 | -2.547 | -2.17 | -0.0352 | -2.885 | -2.679 | -2.766 | -2.439 | -2.333 | -2.25 | -2.113 |
| Net margin | -795.89% | -555.45% | -471% | -1.15% | -501.65% | -466.91% | -479.32% | -243.86% | -174.39% | -146.08% | -126.54% |
| EPS 2 | -2.200 | -0.5000 | -0.3200 | - | -0.3600 | -0.2600 | -0.2300 | -0.1400 | -0.1300 | -0.1300 | -0.1100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/30/23 | 5/15/23 | 8/14/23 | 11/7/23 | 4/1/24 | 5/16/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | 0.37 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -6.37 | - | - | - |
| ROE (net income / shareholders' equity) | - | -453% | - | - | - |
| ROA (Net income/ Total Assets) | - | -160% | - | - | - |
| Assets 1 | - | 7.538 | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | 0.03 | - | - | - |
| Capex / Sales | - | 0.57% | - | - | - |
| Announcement Date | 4/7/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.6802
USD
Average target price
2
USD
Spread / Average Target
+194.03%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -50.35% | 7.21M | |
| +11.75% | 3,123B | |
| +10.06% | 86.45B | |
| +6.04% | 78.6B | |
| -14.66% | 53.98B | |
| +26.73% | 48.46B | |
| -24.44% | 46.78B | |
| +31.74% | 46.36B | |
| +82.12% | 42.36B | |
| -8.15% | 25.25B |
- Stock Market
- Equities
- IDAI Stock
- Financials T Stamp Inc.