only | FY 2021 Results & |
Resetting Strategic Focus | |
use | |
ersonal |
Scott Hadley - Chief Executive Officer
Shona Croucher - Chief Financial Officer
FY21 Results Presentation & Strategic Outlook | February 2022
ersonal use only
PREMIUM
EVERYDAY
LUXURY
MAINSTREAM / VALUE
Our Brand Portfolio & Customer Channels
Brands & Product Strategy
Brands that reflect artisan provenance & heritage, targeted at food lovers seeking provenance behind the product
Brands that provide a piece of indulgence for everyday life, targeted at national retail & export markets
Brands that support local markets with local produts, providing profitable volume to underpin the operations
Sales Channels
Retail
Distributors
Food Service
Consumer Direct
2
FY21 Profit & Loss
$000's
Income
Revenue from operations onlyOther income
Total income
Expenses
Fair value adjustment of biological assets Impairment of goodwill
Raw materials used
Employment and contractor expense useFreight
Occupancy costs Depreciation and amortisation Finance costs
Travel and accommodation Legal and professional fees Marketing and event expenses
ersonalRepairs and maintenance Research and development Investment expenses Other expenses
Loss before income tax
Income tax benefit/(expense)
Net Loss after tax for the year from continuing operations
FY21 | FY20 | % Change | ||
69,441 | 66,911 | 3.8% | ||
626 | 526 | 19.2% | ||
70,067 | 67,436 | 3.9% | ||
(76) | (1,300) | 94.1% | ||
(3,907) | (3,500) | (11.6%) | ||
(40,840) | (39,193) | (4.2%) | ||
(20,230) | (17,487) | (15.7%) | ||
(5,048) | (4,516) | (11.8%) | ||
(1,422) | (1,446) | 1.7% | ||
(2,037) | (2,107) | 3.3% | ||
(314) | (346) | 9.4% | ||
(72) | (71) | (1.3%) | ||
(637) | (472) | (34.9%) | ||
(730) | (514) | (42.1%) | ||
(1,091) | (889) | (22.7%) | ||
(27) | (25) | (11.4%) | ||
- | (15) | 100.0% | ||
(4,377) | (3,265) | (34.1%) | ||
(10,741) | (7,709) | (39.3%) | ||
- | 1,302 | 100.0% | ||
(10,741) | (6,407) | (67.6%) | ||
- Revenue from operations increased by 3.8% on the back of increased volume in Nichols, MVD and Pyengana
- Betta milk volume faced competitive headwinds in the core white milk business
- Raw material costs increases of 4% were predominately felt in milk, cream and wheat (major component of poultry feed)
- Employment cost comparison to prior years is significantly impacted by the one-off benefit received in 2020 of circa $1.2m relating to Payroll Tax relief and JobKeeper payments.
- Freight and distribution costs increased as a result of higher fuel, insurance and supply chain inefficiencies
- The increase in marketing on last year was as a result of developing the new organic brand, Isle & Sky
- Repairs & Maintenance increased due to catch up with maintenance program
- Other expenses have risen predominately due to increases in insurance costs and IT related expenditure (including ERP related costs)
- The goodwill impairment charge of $3.9m is attributable to Dairy ($2.8m) and Poultry ($1.1m). Brand valuation remain intact.
3
FY21 Balance Sheet
$000's
Current Assets
Cash & Cash Equivalents
Trade & Other Receivables Biological Assets
onlyInventory Prepayments
Total Current Assets
Non-Current Assets
Property, Plant & Equipment
Right of Use Assets
Intangible Assets
Biological Assets
Total Non-Current Assets useTotal Assets
Current Liabilities
Trade & Other Payables
Borrowings
Lease Liabilities
Provisions
Total Current Liabilities
Non-Current Liabilities
Borrowings
ersonalLease Liabilities Provisions
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Contributed Equity
Reserves
Accumulated Losses
Total Equity
FY21 | FY20 | |
1,450 | 7,635 | |
4,973 | 4,493 | |
2,145 | 2,338 | |
4,646 | 4,504 | |
976 | 905 | |
14,191 | 19,877 | |
25,904 | 25,308 | |
1,418 | 968 | |
7,195 | 10,953 | |
30 | 38 | |
34,547 | 37,267 | |
48,738 | 57,144 | |
9,605 | 9,175 | |
1,047 | 539 | |
193 | 327 | |
1,365 | 1,172 | |
12,210 | 11,214 | |
6,422 | 5,278 | |
1,339 | 1,258 | |
169 | 153 | |
7,930 | 6,688 | |
20,140 | 17,903 | |
28,598 | 39,241 | |
61,053 | 61,053 | |
691 | 594 | |
(33,146) | (22,406) | |
28,598 | 39,241 |
- The Group is supported by a balance sheet with a net asset position of $28.6m (including property, plant and equipment balances of $25.9m)
-
Cash position reduced compared to 2020 with $1.4m cash at
bank. $2.5m of unused finance facility available to be drawn upon if required. - During 2021 the group invested $2.4 million into fixed assets including $1.6 million for new organic chicken farming sheds. These were later recapitalised through a funding arrangement of $1.5 million
- After the goodwill impairment charge, the intangible assets solely relate to the brand values in Dairy and Poultry business units
- All other elements of the balance sheet are relatively consistent with last year
4
FY21 Cash Flow
$000's | FY21 | FY20 |
Cash flows from operating activities | ||
Receipts from customers | 69,587 | 67,342 |
Payments to suppliers and employees | (73,969) | (68,225) |
only | ||
Interest received | 1 | 2 |
Interest paid | (127) | (339) |
Expenditure incurred in the pursuit of acquisitions and inv. opportunities | - | (15) |
I come taxes received | - | - |
Other | 51 | 712 |
Net cash used in operating activities | (4,457) | (523) |
Cash flows from investing activities | ||
Payments for property, plant and equipment | (2,436) | (1,082) |
use | ||
Payments for leases | (196) | - |
Payments for other non-current assets | (159) | (16) |
Proceeds from disposal of property, plant, and equipment | - | 23 |
Net cash used in business combination | - | - |
Net cash used in investing activities | (2,791) | (1,075) |
Cash flows from financing activities | ||
Proceeds from issue of shares | - | 7,134 |
Cost of issuing shares | (14) | (125) |
ersonal | ||
Proceeds from borrowings | 2,136 | 1,123 |
Principal elements of borrowing payments | (450) | - |
Principal elements of lease payments | (196) | (732) |
Transaction costs related to borrowings | (23) | (1) |
Net cash provided by financing activities | 1,453 | 7,399 |
Net (decrease)/increase in cash held | (5,795) | 5,801 |
Cash and cash equivalents at the beginning of the year | 7,245 | 1,444 |
Cash and cash equivalents at the end of the year | 1,450 | 7,245 |
- Net cash outflows from operating activities were $4.4 million which is reflective of the increased input costs including grain costs associated with feed, substantial increases in milk purchases, increased labour processing costs and significant increases in freight and distribution costs
- We invested $2.4 million into fixed assets including $1.6 million for new organic chicken farming sheds and other smaller projects
- The business conducted capital raises last year of $7.1m which was not replicated in 2021
- The proceeds from borrowings increase in 2021 relates to the recapitalisation of the organic sheds of $1.5m
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Tasfoods Ltd. published this content on 27 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 February 2022 22:01:09 UTC.