Financials Tata Technologies Limited

Equities

TATATECH

INE142M01025

Integrated Hardware & Software

End-of-day quote NSE India S.E. 06:00:00 2024-05-15 pm EDT 5-day change 1st Jan Change
1,049 INR -0.16% Intraday chart for Tata Technologies Limited +1.91% -11.11%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 425,546 - -
Enterprise Value (EV) 1 403,388 412,001 408,355
P/E ratio 61 x 52.5 x 44.4 x
Yield 0.98% 1.05% 1.23%
Capitalization / Revenue 8.09 x 7.32 x 6.29 x
EV / Revenue 7.88 x 7.09 x 6.04 x
EV / EBITDA 42.9 x 37.3 x 31.3 x
EV / FCF 199 x 68.2 x 60 x
FCF Yield 0.5% 1.47% 1.67%
Price to Book 12.9 x 11.9 x 9.93 x
Nbr of stocks (in thousands) 405,669 - -
Reference price 2 1,049 1,049 1,049
Announcement Date 5/3/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 51,172 58,139 67,621
EBITDA 1 - 9,413 11,054 13,030
EBIT 1 - 8,354 9,889 11,725
Operating Margin - 16.33% 17.01% 17.34%
Earnings before Tax (EBT) 1 - 9,320 10,868 12,878
Net income 1 6,240 6,794 8,105 9,579
Net margin - 13.28% 13.94% 14.17%
EPS 2 15.37 16.72 19.97 23.63
Free Cash Flow 1 - 2,025 6,040 6,805
FCF margin - 3.96% 10.39% 10.06%
FCF Conversion (EBITDA) - 21.52% 54.65% 52.22%
FCF Conversion (Net income) - 29.81% 74.53% 71.04%
Dividend per Share 2 - 10.05 11.00 12.90
Announcement Date 5/5/23 5/3/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 - 12,938 - - -
EBITDA 1 - 2,353 - - -
EBIT 1 - 2,099 - - -
Operating Margin - 16.22% - - -
Earnings before Tax (EBT) 1 - 2,275 - - -
Net income 1 1,702 1,758 - - -
Net margin - 13.59% - - -
EPS 2 4.190 4.329 4.486 4.346 4.941
Dividend per Share - - - - -
Announcement Date 1/25/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 10,637 13,545 17,191
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 2,025 6,041 6,805
ROE (net income / shareholders' equity) - 21.9% 23.5% 23.6%
ROA (Net income/ Total Assets) - 12.6% 13.4% 13.9%
Assets 1 - 53,899 60,296 68,932
Book Value Per Share 2 - 79.30 87.80 106.0
Cash Flow per Share 2 - 7.240 6.300 11.70
Capex 1 - 918 1,151 1,344
Capex / Sales - 1.79% 1.98% 1.99%
Announcement Date 5/5/23 5/3/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
1,049 INR
Average target price
1,011 INR
Spread / Average Target
-3.60%
Consensus
  1. Stock Market
  2. Equities
  3. TATATECH Stock
  4. Financials Tata Technologies Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW