End-of-day quote
NSE India S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
1,049
INR
|
-0.16%
|
|
+1.91%
|
-11.11%
|
Fiscal Period: March |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
425,546
|
-
|
-
|
Enterprise Value (EV)
1 |
403,388
|
412,001
|
408,355
|
P/E ratio
|
61
x
|
52.5
x
|
44.4
x
|
Yield
|
0.98%
|
1.05%
|
1.23%
|
Capitalization / Revenue
|
8.09
x
|
7.32
x
|
6.29
x
|
EV / Revenue
|
7.88
x
|
7.09
x
|
6.04
x
|
EV / EBITDA
|
42.9
x
|
37.3
x
|
31.3
x
|
EV / FCF
|
199
x
|
68.2
x
|
60
x
|
FCF Yield
|
0.5%
|
1.47%
|
1.67%
|
Price to Book
|
12.9
x
|
11.9
x
|
9.93
x
|
Nbr of stocks (in thousands)
|
405,669
|
-
|
-
|
Reference price
2 |
1,049
|
1,049
|
1,049
|
Announcement Date
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
51,172
|
58,139
|
67,621
|
EBITDA
1 |
-
|
9,413
|
11,054
|
13,030
|
EBIT
1 |
-
|
8,354
|
9,889
|
11,725
|
Operating Margin
|
-
|
16.33%
|
17.01%
|
17.34%
|
Earnings before Tax (EBT)
1 |
-
|
9,320
|
10,868
|
12,878
|
Net income
1 |
6,240
|
6,794
|
8,105
|
9,579
|
Net margin
|
-
|
13.28%
|
13.94%
|
14.17%
|
EPS
2 |
15.37
|
16.72
|
19.97
|
23.63
|
Free Cash Flow
1 |
-
|
2,025
|
6,040
|
6,805
|
FCF margin
|
-
|
3.96%
|
10.39%
|
10.06%
|
FCF Conversion (EBITDA)
|
-
|
21.52%
|
54.65%
|
52.22%
|
FCF Conversion (Net income)
|
-
|
29.81%
|
74.53%
|
71.04%
|
Dividend per Share
2 |
-
|
10.05
|
11.00
|
12.90
|
Announcement Date
|
5/5/23
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
-
|
12,938
|
-
|
-
|
-
|
EBITDA
1 |
-
|
2,353
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,099
|
-
|
-
|
-
|
Operating Margin
|
-
|
16.22%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
2,275
|
-
|
-
|
-
|
Net income
1 |
1,702
|
1,758
|
-
|
-
|
-
|
Net margin
|
-
|
13.59%
|
-
|
-
|
-
|
EPS
2 |
4.190
|
4.329
|
4.486
|
4.346
|
4.941
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
10,637
|
13,545
|
17,191
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2,025
|
6,041
|
6,805
|
ROE (net income / shareholders' equity)
|
-
|
21.9%
|
23.5%
|
23.6%
|
ROA (Net income/ Total Assets)
|
-
|
12.6%
|
13.4%
|
13.9%
|
Assets
1 |
-
|
53,899
|
60,296
|
68,932
|
Book Value Per Share
2 |
-
|
79.30
|
87.80
|
106.0
|
Cash Flow per Share
2 |
-
|
7.240
|
6.300
|
11.70
|
Capex
1 |
-
|
918
|
1,151
|
1,344
|
Capex / Sales
|
-
|
1.79%
|
1.98%
|
1.99%
|
Announcement Date
|
5/5/23
|
5/3/24
|
-
|
-
|
Last Close Price
1,049
INR Average target price
1,011
INR Spread / Average Target -3.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.11% | 5.11B | | -1.40% | 30.03B | | -34.21% | 23.31B | | +14.68% | 8.04B | | -21.63% | 2.65B | | -22.37% | 2.13B | | +0.86% | 1.8B | | +67.56% | 1.78B | | -13.82% | 1.76B | | +6.83% | 1.57B |
Integrated Hardware & Software
|