Stock 8563 THE DAITO BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Daito Bank, Ltd.

Equities

8563

JP3486700002

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-31 am EDT 		5-day change 1st Jan Change
729 JPY +1.53% Intraday chart for The Daito Bank, Ltd. +1.53% -1.49%
May. 15 Tranche Update on The Daito Bank, Ltd.'s Equity Buyback Plan announced on May 10, 2024. CI
May. 15 The Daito Bank, Ltd.'s Equity Buyback announced on May 10, 2024, has closed with 40,000 shares, representing 0.32% for ¥28.91 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 15,808 8,073 7,211 8,883 8,680 8,116
Enterprise Value (EV) 1 -19,993 -30,235 -42,128 -51,877 -12,245 -13,723
P/E ratio 12.2 x 6.48 x 6.79 x 8.97 x 7.23 x 6.32 x
Yield 2.41% 4.71% 5.27% 4.28% 4.38% 4.68%
Capitalization / Revenue 1.18 x 0.62 x 0.63 x 0.73 x 0.69 x 0.64 x
EV / Revenue -1.5 x -2.31 x -3.68 x -4.27 x -0.98 x -1.08 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.41 x 0.2 x 0.19 x 0.22 x 0.22 x 0.23 x
Nbr of stocks (in thousands) 12,677 12,674 12,673 12,672 12,672 12,662
Reference price 2 1,247 637.0 569.0 701.0 685.0 641.0
Announcement Date 6/22/18 6/21/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13,356 13,061 11,448 12,142 12,498 12,686
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,642 1,961 1,451 1,542 1,854 2,000
Net income 1 1,298 1,246 1,062 990 1,201 1,283
Net margin 9.72% 9.54% 9.28% 8.15% 9.61% 10.11%
EPS 2 102.4 98.32 83.80 78.12 94.78 101.4
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 30.00 30.00 30.00 30.00 30.00 30.00
Announcement Date 6/22/18 6/21/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,117 6,591 6,374 3,265 3,376 6,546 3,330 3,303 6,574 3,284
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 635 834 1,319 365 852 1,498 437 700 1,240 393
Net income 1 477 560 886 217 610 856 309 520 856 266
Net margin 7.8% 8.5% 13.9% 6.65% 18.07% 13.08% 9.28% 15.74% 13.02% 8.1%
EPS 2 37.65 44.25 69.93 17.12 48.27 67.65 24.40 41.09 67.58 20.99
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/19 11/13/20 11/12/21 2/4/22 8/5/22 11/11/22 2/10/23 8/7/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 35,801 38,308 49,339 60,760 20,925 21,839
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.32% 3.13% 2.67% 2.52% 3.04% 3.43%
ROA (Net income/ Total Assets) 0.16% 0.16% 0.14% 0.11% 0.13% 0.14%
Assets 1 790,018 782,663 782,609 862,369 950,911 913,167
Book Value Per Share 2 3,056 3,201 3,020 3,150 3,060 2,836
Cash Flow per Share 2 2,855 3,054 3,930 13,108 10,671 5,725
Capex 1 164 253 133 181 184 409
Capex / Sales 1.23% 1.94% 1.16% 1.49% 1.47% 3.22%
Announcement Date 6/22/18 6/21/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE DAITO BANK, LTD. Stock The Daito Bank, Ltd.
-1.49% 57.96M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+8.64% 207B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-1.60% 68.24B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.99% 55.75B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+10.36% 51.46B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+16.13% 48.64B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+29.62% 47.04B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+8.15% 35.3B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-18.33% 34.25B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8563 Stock
  4. Financials The Daito Bank, Ltd.