Stock SMPL THE SIMPLY GOOD FOODS COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Simply Good Foods Company

Equities

SMPL

US82900L1026

Food Processing

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
34.4 USD -0.64% Intraday chart for The Simply Good Foods Company +3.71% -13.13%
Apr. 22 TD Cowen Starts Simply Good Foods With Hold Rating, $34 Price Target MT
Apr. 08 Mizuho Securities Cuts Simply Good Foods' Price Target to $40 From $50, Maintains Buy Rating MT

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,370 2,343 3,273 3,163 3,430 3,440 - -
Enterprise Value (EV) 1 2,295 2,845 3,649 3,498 3,625 3,511 3,411 3,290
P/E ratio 51.8 x 70.2 x 81.4 x 29.2 x 26.1 x 22.3 x 20.2 x 17.4 x
Yield - - - - - - - -
Capitalization / Revenue 4.53 x 2.87 x 3.25 x 2.71 x 2.76 x 2.64 x 2.52 x 2.4 x
EV / Revenue 4.38 x 3.48 x 3.63 x 2.99 x 2.92 x 2.69 x 2.5 x 2.3 x
EV / EBITDA 23.2 x 18.5 x 17.6 x 14.9 x 14.8 x 13.4 x 12.2 x 11 x
EV / FCF 31.9 x 49.7 x 28.9 x 33.2 x 22.7 x 20 x 17.4 x 16.5 x
FCF Yield 3.14% 2.01% 3.46% 3.01% 4.4% 4.99% 5.73% 6.07%
Price to Book - 1.91 x 2.75 x 2.18 x 2.21 x 2.04 x 1.9 x 1.75 x
Nbr of stocks (in thousands) 81,754 95,380 95,780 100,371 99,549 99,989 - -
Reference price 2 28.99 24.57 34.17 31.51 34.46 34.40 34.40 34.40
Announcement Date 10/29/19 10/26/20 10/22/21 10/21/22 10/24/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 523.4 816.6 1,006 1,169 1,243 1,304 1,367 1,432
EBITDA 1 98.72 153.9 207.3 234 245.6 262.5 278.8 299.6
EBIT 1 91.08 137.9 189.1 214.7 225.3 230 248.1 269.5
Operating Margin 17.4% 16.89% 18.8% 18.37% 18.13% 17.63% 18.16% 18.83%
Earnings before Tax (EBT) 1 64.29 48.03 80.86 150.6 175.7 212.9 237.6 267.4
Net income 1 47.54 34.7 40.88 108.6 133.6 155.9 171 195.5
Net margin 9.08% 4.25% 4.07% 9.29% 10.75% 11.95% 12.51% 13.66%
EPS 2 0.5600 0.3500 0.4200 1.080 1.320 1.541 1.704 1.980
Free Cash Flow 1 72 57.18 126.2 105.4 159.5 175.2 195.6 199.7
FCF margin 13.76% 7% 12.55% 9.02% 12.84% 13.43% 14.31% 13.95%
FCF Conversion (EBITDA) 72.94% 37.15% 60.88% 45.04% 64.97% 66.73% 70.15% 66.63%
FCF Conversion (Net income) 151.47% 164.8% 308.65% 97.08% 119.43% 112.37% 114.39% 102.11%
Dividend per Share 2 - - - - - - - -
Announcement Date 10/29/19 10/26/20 10/22/21 10/21/22 10/24/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 281.3 296.7 316.5 274.2 300.9 296.6 324.8 320.4 308.7 312.2 334.3 347 327.6 328.4 355
EBITDA 1 65.62 54.18 63.29 50.96 60.77 50.9 66.64 67.25 61.96 57.84 69.3 73.41 67.11 61.89 74.21
EBIT 1 61.3 49.35 58.46 46.06 55.81 45.95 61.5 62.04 56.36 52.65 61.34 65.64 60.07 53.8 65.7
Operating Margin 21.79% 16.63% 18.47% 16.8% 18.55% 15.49% 18.93% 19.36% 18.26% 16.87% 18.35% 18.92% 18.34% 16.38% 18.51%
Earnings before Tax (EBT) 1 33.98 28.71 50.49 37.4 45.56 34.04 47.15 48.95 47.11 43.39 57.82 62.6 57.7 50.75 65.6
Net income 1 21.15 18.46 38.83 30.13 35.86 25.64 35.43 36.64 35.56 33.12 42.18 45.13 40.03 35.77 46.43
Net margin 7.52% 6.22% 12.27% 10.99% 11.92% 8.65% 10.91% 11.44% 11.52% 10.61% 12.62% 13.01% 12.22% 10.89% 13.08%
EPS 2 0.2200 0.1800 0.3800 0.3000 0.3600 0.2500 0.3500 0.3600 0.3500 0.3300 0.4167 0.4450 0.3967 0.3567 0.4600
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 1/5/22 4/6/22 6/30/22 10/21/22 1/5/23 4/5/23 6/29/23 10/24/23 1/4/24 4/4/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 501 376 336 194 71.2 - -
Net Cash position 1 75.4 - - - - - 28.8 150
Leverage (Debt/EBITDA) - 3.257 x 1.815 x 1.435 x 0.7904 x 0.2711 x - -
Free Cash Flow 1 72 57.2 126 105 160 175 196 200
ROE (net income / shareholders' equity) - 3.35% 10.1% 8.26% 8.88% 10.6% 10.7% 10.8%
ROA (Net income/ Total Assets) - 2.2% 6.04% 5.24% 6.37% 8.58% 8.79% 8.84%
Assets 1 - 1,575 676.6 2,073 2,096 1,818 1,946 2,211
Book Value Per Share 2 - 12.90 12.40 14.50 15.60 16.90 18.10 19.70
Cash Flow per Share 2 - 0.5800 1.350 1.100 1.700 1.900 2.110 2.180
Capex 1 1.04 1.74 5.91 5.23 11.6 8.05 7.67 7.93
Capex / Sales 0.2% 0.21% 0.59% 0.45% 0.93% 0.62% 0.56% 0.55%
Announcement Date 10/29/19 10/26/20 10/22/21 10/21/22 10/24/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Simply Good Foods Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
34.4 USD
Average target price
40.28 USD
Spread / Average Target
+17.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Special Foods & Wellbeing Products

1st Jan change Capi.
THE SIMPLY GOOD FOODS COMPANY Stock The Simply Good Foods Company
-13.13% 3.44B
ZHEJIANG NHU COMPANY LTD. Stock Zhejiang NHU Company Ltd.
+8.20% 7.78B
BELLRING BRANDS, INC. Stock BellRing Brands, Inc.
+0.34% 7.38B
CSPC INNOVATION PHARMACEUTICAL CO., LTD. Stock CSPC Innovation Pharmaceutical Co., Ltd.
+10.20% 6.52B
BYHEALTH CO., LTD Stock Byhealth Co., Ltd
-8.10% 3.67B
XIAMEN KINGDOMWAY GROUP COMPANY Stock Xiamen Kingdomway Group Company
-14.57% 1.17B
SIRIO PHARMA CO., LTD. Stock Sirio Pharma Co., Ltd.
+8.34% 934M
HERBALIFE LTD. Stock Herbalife Ltd.
-42.27% 879M
USANA HEALTH SCIENCES, INC. Stock USANA Health Sciences, Inc.
-18.90% 836M
GRAPE KING BIO LTD Stock Grape King Bio Ltd
+0.32% 711M
Special Foods & Wellbeing Products
  1. Stock Market
  2. Equities
  3. SMPL Stock
  4. Financials The Simply Good Foods Company