Stock WCO THE WEST INDIAN TOBACCO COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The West Indian Tobacco Company Limited

Equities

WCO

TTP985721039

Tobacco

End-of-day quote Trinidad and Tobago S.E.
Other stock markets
 06:00:00 2024-06-10 pm EDT 		5-day change 1st Jan Change
9.4 TTD +4.44% Intraday chart for The West Indian Tobacco Company Limited -6.00% +5.62%
May. 13 The West Indian Tobacco Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 27 The West Indian Tobacco Company Limited Announces Final Dividend, Payable on May 27, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,031 10,465 8,946 7,203 5,310 2,249
Enterprise Value (EV) 1 7,746 10,169 8,500 6,835 5,039 1,987
P/E ratio 19.8 x 49.9 x 21.8 x 19 x 20.3 x 8.12 x
Yield 4.83% 3.53% 4.35% 4.98% 4.66% 11.7%
Capitalization / Revenue 8.73 x 11.2 x 9.94 x 8.45 x 7.33 x 2.98 x
EV / Revenue 8.42 x 10.9 x 9.45 x 8.02 x 6.96 x 2.63 x
EV / EBITDA 13 x 16.5 x 14.2 x 12.4 x 12.9 x 4.99 x
EV / FCF 19.6 x 27.9 x 21.1 x 28 x 17.4 x 13.1 x
FCF Yield 5.11% 3.58% 4.74% 3.57% 5.73% 7.62%
Price to Book 19.4 x 23.2 x 15.5 x 12 x 11.7 x 4.18 x
Nbr of stocks (in thousands) 252,720 252,720 252,720 252,720 252,720 252,720
Reference price 2 31.78 41.41 35.40 28.50 21.01 8.900
Announcement Date 3/26/19 3/24/20 4/6/21 3/17/22 3/31/23 3/25/24
1TTD in Million2TTD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 919.6 935.4 899.9 852.3 724.1 755.2
EBITDA 1 596.6 616 598.1 549.7 390.8 398.1
EBIT 1 586.5 605.7 587.4 537.4 378 382.9
Operating Margin 63.78% 64.75% 65.28% 63.06% 52.2% 50.71%
Earnings before Tax (EBT) 1 587.3 607.8 588.1 537.2 379 386.9
Net income 1 405.1 209.7 410 379 261.6 277.1
Net margin 44.05% 22.41% 45.56% 44.47% 36.13% 36.69%
EPS 2 1.603 0.8296 1.622 1.500 1.035 1.096
Free Cash Flow 1 395.9 364 403.1 244 288.9 151.4
FCF margin 43.05% 38.91% 44.79% 28.64% 39.9% 20.05%
FCF Conversion (EBITDA) 66.36% 59.08% 67.39% 44.4% 73.94% 38.02%
FCF Conversion (Net income) 97.74% 173.6% 98.31% 64.39% 110.46% 54.63%
Dividend per Share 2 1.533 1.460 1.540 1.420 0.9800 1.040
Announcement Date 3/26/19 3/24/20 4/6/21 3/17/22 3/31/23 3/25/24
1TTD in Million2TTD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 285 296 446 367 271 262
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 396 364 403 244 289 151
ROE (net income / shareholders' equity) 102% 96.7% 79.7% 64.4% 49.7% 56%
ROA (Net income/ Total Assets) 57.4% 55.8% 49.2% 41.3% 29.5% 28.6%
Assets 1 705.7 375.6 833.2 918.5 887.3 970.4
Book Value Per Share 2 1.640 1.790 2.280 2.380 1.790 2.130
Cash Flow per Share 2 1.130 1.190 1.770 1.460 1.090 1.060
Capex 1 17.7 16.3 13.3 29.6 33.6 9.88
Capex / Sales 1.92% 1.75% 1.47% 3.47% 4.65% 1.31%
Announcement Date 3/26/19 3/24/20 4/6/21 3/17/22 3/31/23 3/25/24
1TTD in Million2TTD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cigars & Cigarette Manufacturing

1st Jan change Capi.
THE WEST INDIAN TOBACCO COMPANY LIMITED Stock The West Indian Tobacco Company Limited
+5.62% 337M
ALTRIA GROUP, INC. Stock Altria Group, Inc.
+15.02% 79.85B
ITC LIMITED Stock ITC Limited
-6.30% 65.3B
JAPAN TOBACCO, INC. Stock Japan Tobacco, Inc.
+25.21% 51.7B
KT&G CORPORATION Stock KT&G Corporation
-0.46% 7.05B
PT HANJAYA MANDALA SAMPOERNA TBK Stock PT Hanjaya Mandala Sampoerna Tbk
-20.67% 5.11B
RLX TECHNOLOGY INC. Stock RLX Technology Inc.
-7.50% 2.35B
PT GUDANG GARAM TBK Stock PT Gudang Garam Tbk
-7.50% 2.2B
BRITISH AMERICAN TOBACCO BANGLADESH COMPANY LIMITED Stock British American Tobacco Bangladesh Company Limited
-38.08% 1.49B
EASTERN COMPANY S.A.E Stock Eastern Company S.A.E
-11.42% 1.22B
Cigars & Cigarette Manufacturing
  1. Stock Market
  2. Equities
  3. WCO Stock
  4. Financials The West Indian Tobacco Company Limited