TOPICUS.COM INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 115.1 CAD | -0.16% |
|
+0.51% | +28.96% |
| May. 13 | Transcript : Topicus.com Inc. - Shareholder/Analyst Call | |
| May. 01 | Topicus.com Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,015 | 4,999 | 6,460 | - |
| Enterprise Value (EV) 1 | 4,015 | 4,999 | 6,460 | 6,460 |
| P/E ratio | 74.3 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 4.44 x | 4.86 x | 3.92 x |
| EV / Revenue | - | 4.44 x | 4.86 x | 3.92 x |
| EV / EBITDA | - | 15.8 x | 17.1 x | 13.5 x |
| EV / FCF | - | 40.5 x | 39.6 x | 31.4 x |
| FCF Yield | - | 2.47% | 2.52% | 3.18% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 81,890 | 81,890 | 82,884 | - |
| Reference price 2 | 49.03 | 61.05 | 77.94 | 77.94 |
| Announcement Date | 2/7/23 | 2/13/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 1,125 | 1,330 | 1,647 |
| EBITDA 1 | - | 316.9 | 378.4 | 479.3 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 52.93 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 0.6600 | - | - | - |
| Free Cash Flow 1 | - | 123.4 | 163.1 | 205.7 |
| FCF margin | - | 10.97% | 12.26% | 12.49% |
| FCF Conversion (EBITDA) | - | 38.94% | 43.1% | 42.92% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/7/23 | 2/13/24 | - | - |
1EUR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 309.7 | 306.6 | 323.2 | - | - | - | - |
| EBITDA 1 | - | 91.9 | 81.39 | 91 | 93.2 | 112.8 | 104.1 | 115.5 |
| EBIT | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | 17.98 | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | 0.2200 | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 11/2/23 | 2/13/24 | 5/1/24 | - | - | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 123 | 163 | 206 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | 7.78 | - | - |
| Capex / Sales | - | 0.69% | - | - |
| Announcement Date | 2/7/23 | 2/13/24 | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
77.94
EUR
Average target price
79.8
EUR
Spread / Average Target
+2.40%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +28.96% | 6.99B | |
| +10.78% | 3,096B | |
| +8.69% | 85.37B | |
| +4.02% | 77.1B | |
| -13.94% | 54.31B | |
| -22.61% | 47.92B | |
| +24.87% | 47.74B | |
| +19.76% | 42.15B | |
| +63.60% | 38.06B | |
| -9.93% | 24.73B |
- Stock Market
- Equities
- TOI Stock
- Financials Topicus.com Inc.