Stock TTE TOTALENERGIES SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials TotalEnergies SE

Equities

TTE

FR0000120271

Integrated Oil & Gas

Market Closed - Euronext Paris
Other stock markets
 11:39:18 2024-04-26 am EDT 		5-day change 1st Jan Change
69.48 EUR +2.09% Intraday chart for TotalEnergies SE +3.27% +12.79%
Apr. 26 Energy Drops After Mixed Earnings -- Energy Roundup DJ
Apr. 26 News Highlights : Top Energy News of the Day - Friday at 4 PM ET DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 142,670 113,142 132,372 155,896 159,912 171,902 - -
Enterprise Value (EV) 1 173,794 159,176 175,577 174,890 176,132 190,170 189,149 187,351
P/E ratio 13.2 x -14.9 x 8.57 x 8 x 7.84 x 7.87 x 7.82 x 8.03 x
Yield 5.34% 7.37% 5.98% 6.51% 4.76% 4.57% 4.87% 5.09%
Capitalization / Revenue 0.81 x 0.95 x 0.72 x 0.59 x 0.73 x 0.74 x 0.82 x 0.85 x
EV / Revenue 0.99 x 1.33 x 0.95 x 0.66 x 0.8 x 0.82 x 0.91 x 0.92 x
EV / EBITDA 5.4 x 8.64 x 4.53 x 2.44 x 3.52 x 4.12 x 4.22 x 4.23 x
EV / FCF 13.5 x 39.4 x 9.72 x 5.52 x 7.67 x 12.1 x 12.1 x 12.8 x
FCF Yield 7.41% 2.54% 10.3% 18.1% 13% 8.24% 8.27% 7.82%
Price to Book 1.22 x 1.09 x 1.18 x 1.39 x 1.37 x 1.26 x 1.26 x 1.19 x
Nbr of stocks (in thousands) 2,586,407 2,624,209 2,608,696 2,483,722 2,351,973 2,317,506 - -
Reference price 2 55.16 43.11 50.74 62.77 67.99 74.18 74.18 74.18
Announcement Date 2/6/20 2/9/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 176,249 119,704 184,634 263,310 218,945 231,658 208,590 203,063
EBITDA 1 32,192 18,431 38,740 71,578 50,030 46,194 44,814 44,343
EBIT 1 17,381 5,119 24,397 50,522 32,150 30,965 31,202 30,165
Operating Margin 9.86% 4.28% 13.21% 19.19% 14.68% 13.37% 14.96% 14.86%
Earnings before Tax (EBT) 1 17,310 -7,018 25,953 43,286 34,811 30,516 29,774 25,414
Net income 1 11,267 -7,242 16,032 20,526 21,384 21,428 21,020 19,610
Net margin 6.39% -6.05% 8.68% 7.8% 9.77% 9.25% 10.08% 9.66%
EPS 2 4.170 -2.900 5.920 7.850 8.670 9.425 9.490 9.241
Free Cash Flow 1 12,875 4,039 18,067 31,677 22,957 15,669 15,639 14,656
FCF margin 7.31% 3.37% 9.79% 12.03% 10.49% 6.76% 7.5% 7.22%
FCF Conversion (EBITDA) 39.99% 21.91% 46.64% 44.26% 45.89% 33.92% 34.9% 33.05%
FCF Conversion (Net income) 114.27% - 112.69% 154.33% 107.36% 73.12% 74.4% 74.74%
Dividend per Share 2 2.943 3.177 3.033 4.088 3.239 3.392 3.611 3.775
Announcement Date 2/6/20 2/9/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 55,298 63,950 70,445 64,962 63,953 58,233 51,534 54,413 54,765 51,883 48,463 49,612 48,216 - -
EBITDA 1 13,208 17,061 16,983 19,420 15,997 14,167 11,105 13,062 11,696 11,493 10,728 9,905 9,141 11,246 11,173
EBIT 1 8,986 12,483 13,662 13,729 10,648 9,958 7,304 9,875 6,736 7,430 7,997 8,069 8,186 8,791 8,901
Operating Margin 16.25% 19.52% 19.39% 21.13% 16.65% 17.1% 14.17% 18.15% 12.3% 14.32% 16.5% 16.26% 16.98% - -
Earnings before Tax (EBT) 9,550 - - - - - - - - - - - - - -
Net income 1 5,837 4,944 5,692 6,626 3,264 5,557 4,088 6,676 5,063 5,721 5,833 5,564 5,700 6,039 6,133
Net margin 10.56% 7.73% 8.08% 10.2% 5.1% 9.54% 7.93% 12.27% 9.24% 11.03% 12.04% 11.21% 11.82% - -
EPS 2 2.170 1.850 2.160 2.560 1.260 2.210 1.640 2.730 2.090 2.400 2.532 2.561 2.686 2.671 2.744
Dividend per Share 2 0.7582 0.7261 0.7012 0.6905 0.7939 0.8156 0.8133 0.7793 0.8500 - 0.8552 0.8552 0.8714 0.9071 0.9071
Announcement Date 2/10/22 4/28/22 7/28/22 10/27/22 2/8/23 4/27/23 7/27/23 10/26/23 2/7/24 4/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 31,124 46,034 43,205 18,994 16,220 18,269 17,247 15,449
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9668 x 2.498 x 1.115 x 0.2654 x 0.3242 x 0.3955 x 0.3849 x 0.3484 x
Free Cash Flow 1 12,875 4,039 18,067 31,677 22,957 15,669 15,639 14,656
ROE (net income / shareholders' equity) 9.7% 3.68% 16.8% 32.4% 20.3% 18.3% 16.1% 14.9%
ROA (Net income/ Total Assets) 4.25% 1.5% 6.45% 12.1% 7.89% 6.9% 7.05% 6.37%
Assets 1 265,031 -481,228 248,376 169,359 271,044 310,551 298,194 307,973
Book Value Per Share 2 45.20 39.40 42.90 45.00 49.60 58.90 59.10 62.50
Cash Flow per Share 2 9.430 5.650 11.50 18.40 16.70 13.10 15.00 14.50
Capex 1 11,810 10,764 12,343 15,690 17,722 17,504 17,479 17,747
Capex / Sales 6.7% 8.99% 6.69% 5.96% 8.09% 7.56% 8.38% 8.74%
Announcement Date 2/6/20 2/9/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TotalEnergies SE

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
74.18 USD
Average target price
76.99 USD
Spread / Average Target
+3.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Oil & Gas

1st Jan change Capi.
TOTALENERGIES SE Stock TotalEnergies SE
+12.79% 172B
SAUDI ARABIAN OIL COMPANY Stock Saudi Arabian Oil Company
-8.79% 1,942B
EXXON MOBIL CORPORATION Stock Exxon Mobil Corporation
+17.98% 465B
PETROCHINA COMPANY LIMITED Stock PetroChina Company Limited
+46.12% 259B
PETROBRAS Stock Petrobras
+11.84% 108B
EQUINOR ASA Stock Equinor ASA
-5.74% 80.36B
ENI S.P.A Stock Eni S.p.A
-0.57% 52.04B
GAZPROM Stock Gazprom
-.--% 50.84B
SUNCOR ENERGY INC. Stock Suncor Energy Inc.
+26.90% 50.66B
CENOVUS ENERGY INC. Stock Cenovus Energy Inc.
+32.79% 39.95B
Integrated Oil & Gas
  1. Stock Market
  2. Equities
  3. TTE Stock
  4. Financials TotalEnergies SE