Market Closed -
Nyse
04:00:02 2024-05-29 pm EDT
|
5-day change
|
1st Jan Change
|
10.49
USD
|
-3.32%
|
|
-5.50%
|
-31.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
937.3
|
663
|
981.7
|
640.6
|
477.7
|
302.7
|
-
|
Enterprise Value (EV)
1 |
936.8
|
600.5
|
931.9
|
568.5
|
415.8
|
220.1
|
206.6
|
P/E ratio
|
14.9
x
|
-4.66
x
|
15.9
x
|
10.5
x
|
-34.1
x
|
-80.7
x
|
20.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.4
x
|
0.36
x
|
0.45
x
|
0.28
x
|
0.25
x
|
0.18
x
|
0.17
x
|
EV / Revenue
|
0.4
x
|
0.33
x
|
0.43
x
|
0.25
x
|
0.22
x
|
0.13
x
|
0.12
x
|
EV / EBITDA
|
8.47
x
|
15.5
x
|
8.98
x
|
4.86
x
|
14.3
x
|
12.4
x
|
4.96
x
|
EV / FCF
|
14.1
x
|
4.79
x
|
-64
x
|
6.33
x
|
120
x
|
22.9
x
|
4.31
x
|
FCF Yield
|
7.09%
|
20.9%
|
-1.56%
|
15.8%
|
0.84%
|
4.38%
|
23.2%
|
Price to Book
|
1.48
x
|
1.52
x
|
1.99
x
|
1.32
x
|
1.05
x
|
0.73
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
38,955
|
35,473
|
35,481
|
32,719
|
31,140
|
28,855
|
-
|
Reference price
2 |
24.06
|
18.69
|
27.67
|
19.58
|
15.34
|
10.49
|
10.49
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/2/22
|
2/1/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,369
|
1,846
|
2,174
|
2,254
|
1,906
|
1,705
|
1,770
|
EBITDA
1 |
110.7
|
38.73
|
103.8
|
117
|
28.98
|
17.7
|
41.64
|
EBIT
1 |
66.18
|
-174.9
|
68.44
|
72.18
|
-23.85
|
-24.14
|
13.91
|
Operating Margin
|
2.79%
|
-9.47%
|
3.15%
|
3.2%
|
-1.25%
|
-1.42%
|
0.79%
|
Earnings before Tax (EBT)
1 |
70.04
|
-173.3
|
73.85
|
73.42
|
-20.64
|
-19.54
|
18.61
|
Net income
1 |
63.07
|
-141.8
|
61.63
|
62.27
|
-14.17
|
-3.945
|
15.31
|
Net margin
|
2.66%
|
-7.68%
|
2.84%
|
2.76%
|
-0.74%
|
-0.23%
|
0.87%
|
EPS
2 |
1.610
|
-4.010
|
1.740
|
1.860
|
-0.4500
|
-0.1300
|
0.5150
|
Free Cash Flow
1 |
66.42
|
125.5
|
-14.57
|
89.88
|
3.478
|
9.632
|
47.88
|
FCF margin
|
2.8%
|
6.8%
|
-0.67%
|
3.99%
|
0.18%
|
0.57%
|
2.71%
|
FCF Conversion (EBITDA)
|
60.02%
|
323.96%
|
-
|
76.82%
|
12%
|
54.41%
|
114.97%
|
FCF Conversion (Net income)
|
105.31%
|
-
|
-
|
144.33%
|
-
|
-
|
312.63%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/2/22
|
2/1/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
621.9
|
551.5
|
569.3
|
575.7
|
557.7
|
465.3
|
475.6
|
473.2
|
492.2
|
402.9
|
414.5
|
436.2
|
450.9
|
411
|
427.3
|
EBITDA
1 |
36.06
|
22.87
|
38.62
|
34.51
|
21.01
|
2.885
|
11.01
|
9.94
|
5.149
|
-3.48
|
3.61
|
7.405
|
9.042
|
-0.617
|
7.592
|
EBIT
1 |
21.96
|
11.99
|
29.25
|
24.08
|
6.858
|
-5.943
|
-6.556
|
-2.726
|
-8.625
|
-15.51
|
-3.802
|
-2.086
|
-2.743
|
-1.254
|
3.633
|
Operating Margin
|
3.53%
|
2.17%
|
5.14%
|
4.18%
|
1.23%
|
-1.28%
|
-1.38%
|
-0.58%
|
-1.75%
|
-3.85%
|
-0.92%
|
-0.48%
|
-0.61%
|
-0.31%
|
0.85%
|
Earnings before Tax (EBT)
1 |
25.49
|
12.5
|
29.14
|
24.79
|
6.991
|
-4.929
|
-5.978
|
-2.336
|
-7.402
|
-13.91
|
-2.952
|
-1.086
|
-1.593
|
-0.254
|
4.683
|
Net income
1 |
20.21
|
10.52
|
24.01
|
20.7
|
7.045
|
-4.289
|
-7.323
|
-0.01
|
-2.551
|
-1.698
|
-1.71
|
0.181
|
-0.667
|
-0.869
|
4.032
|
Net margin
|
3.25%
|
1.91%
|
4.22%
|
3.59%
|
1.26%
|
-0.92%
|
-1.54%
|
-0%
|
-0.52%
|
-0.42%
|
-0.41%
|
0.04%
|
-0.15%
|
-0.21%
|
0.94%
|
EPS
2 |
0.5700
|
0.3000
|
0.7200
|
0.6300
|
0.2100
|
-0.1300
|
-0.2400
|
-
|
-0.0800
|
-0.0500
|
-0.0550
|
0.0100
|
-0.0250
|
-0.0250
|
0.1350
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/22
|
4/25/22
|
7/25/22
|
10/24/22
|
2/1/23
|
4/24/23
|
7/24/23
|
10/23/23
|
2/21/24
|
5/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.51
|
62.5
|
49.9
|
72.1
|
61.9
|
82.6
|
96.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
66.4
|
125
|
-14.6
|
89.9
|
3.48
|
9.63
|
47.9
|
ROE (net income / shareholders' equity)
|
13.2%
|
2.86%
|
14.5%
|
16.4%
|
-
|
-
|
7.5%
|
ROA (Net income/ Total Assets)
|
7.14%
|
1.44%
|
7.02%
|
7.91%
|
-
|
-
|
3.9%
|
Assets
1 |
883.6
|
-9,867
|
877.4
|
786.8
|
-
|
-
|
392.7
|
Book Value Per Share
2 |
16.20
|
12.30
|
13.90
|
14.80
|
14.70
|
14.40
|
15.90
|
Cash Flow per Share
2 |
2.410
|
4.310
|
0.5800
|
3.600
|
1.110
|
1.320
|
3.390
|
Capex
1 |
28.1
|
27.1
|
35
|
30.6
|
31.3
|
27.9
|
28.1
|
Capex / Sales
|
1.19%
|
1.47%
|
1.61%
|
1.36%
|
1.64%
|
1.64%
|
1.59%
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/2/22
|
2/1/23
|
2/21/24
|
-
|
-
|
Last Close Price
10.49
USD Average target price
14.33
USD Spread / Average Target +36.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.62% | 303M | | -13.91% | 9.36B | | -26.58% | 6.66B | | -16.94% | 6.31B | | -9.02% | 3.45B | | +6.14% | 1.55B | | +9.84% | 1.5B | | -6.25% | 1.42B | | -10.15% | 1.14B | | +2.56% | 915M |
Other Employment Services
|