Market Closed -
Borsa Istanbul
11:09:55 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
21.4
TRY
|
+2.39%
|
|
-1.65%
|
+66.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,775
|
18,395
|
14,373
|
84,554
|
127,320
|
212,201
|
-
|
-
|
Enterprise Value (EV)
1 |
13,775
|
18,395
|
14,373
|
84,554
|
127,320
|
212,201
|
212,201
|
212,201
|
P/E ratio
|
4.09
x
|
2.48
x
|
2.69
x
|
2.97
x
|
3.65
x
|
4.5
x
|
2.37
x
|
1.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.65
x
|
0.63
x
|
0.5
x
|
0.82
x
|
0.89
x
|
1.32
x
|
1.02
x
|
0.91
x
|
EV / Revenue
|
0.65
x
|
0.63
x
|
0.5
x
|
0.82
x
|
0.89
x
|
1.32
x
|
1.02
x
|
0.91
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.42
x
|
0.4
x
|
0.27
x
|
0.81
x
|
-
|
0.97
x
|
0.66
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
2,500,000
|
3,905,622
|
3,905,622
|
7,111,364
|
9,915,922
|
9,915,922
|
-
|
-
|
Reference price
2 |
5.510
|
4.710
|
3.680
|
11.89
|
12.84
|
21.40
|
21.40
|
21.40
|
Announcement Date
|
2/14/20
|
2/9/21
|
2/14/22
|
2/14/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,288
|
29,140
|
28,926
|
102,644
|
143,769
|
160,515
|
208,030
|
233,507
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12,857
|
19,602
|
19,197
|
67,314
|
86,606
|
112,481
|
167,956
|
182,029
|
Operating Margin
|
60.4%
|
67.27%
|
66.36%
|
65.58%
|
60.24%
|
70.08%
|
80.74%
|
77.95%
|
Earnings before Tax (EBT)
1 |
4,500
|
7,985
|
6,623
|
40,110
|
36,318
|
85,815
|
139,447
|
147,272
|
Net income
1 |
3,369
|
6,337
|
5,166
|
25,811
|
31,656
|
47,189
|
79,323
|
110,454
|
Net margin
|
15.83%
|
21.75%
|
17.86%
|
25.15%
|
22.02%
|
29.4%
|
38.13%
|
47.3%
|
EPS
2 |
1.348
|
1.899
|
1.366
|
4.008
|
3.519
|
4.759
|
9.047
|
11.14
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/9/21
|
2/14/22
|
2/14/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
11,960
|
15,819
|
20,187
|
23,377
|
43,261
|
38,755
|
24,648
|
33,943
|
46,424
|
50,732
|
38,134
|
41,277
|
44,637
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
8,986
|
-
|
-
|
-
|
-
|
18,638
|
-
|
23,484
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
75.14%
|
-
|
-
|
-
|
-
|
48.09%
|
-
|
69.19%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
3,229
|
5,526
|
-
|
9,882
|
15,451
|
5,248
|
6,151
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2,551
|
3,260
|
7,509
|
5,750
|
9,292
|
5,340
|
2,550
|
10,398
|
13,369
|
13,172
|
6,395
|
12,114
|
16,657
|
Net margin
|
21.33%
|
20.61%
|
37.2%
|
24.6%
|
21.48%
|
13.78%
|
10.34%
|
30.63%
|
28.8%
|
25.96%
|
16.77%
|
29.35%
|
37.32%
|
EPS
2 |
0.6718
|
-
|
1.072
|
0.8628
|
-
|
0.6344
|
0.2888
|
1.064
|
1.532
|
1.343
|
0.6450
|
1.222
|
1.680
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/22
|
5/10/22
|
8/8/22
|
11/7/22
|
2/14/23
|
5/15/23
|
8/9/23
|
11/9/23
|
2/6/24
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11%
|
16%
|
10.4%
|
32.7%
|
22.5%
|
24.1%
|
31.9%
|
29.2%
|
ROA (Net income/ Total Assets)
|
0.87%
|
1.11%
|
0.59%
|
1.89%
|
1.39%
|
2.17%
|
2.21%
|
2.4%
|
Assets
1 |
388,847
|
570,942
|
870,493
|
1,368,001
|
2,284,143
|
2,175,599
|
3,595,796
|
4,602,250
|
Book Value Per Share
2 |
13.10
|
11.90
|
13.60
|
14.70
|
-
|
22.00
|
32.60
|
44.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/9/21
|
2/14/22
|
2/14/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
21.4
TRY Average target price
21.56
TRY Spread / Average Target +0.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +66.67% | 6.44B | | +20.43% | 583B | | +16.75% | 307B | | +23.30% | 254B | | +24.18% | 213B | | +25.81% | 191B | | +29.53% | 172B | | +9.68% | 164B | | +8.46% | 150B | | +8.26% | 137B |
Other Banks
|