Financials Ulusoy Elektrik Imalat Taahhüt ve Ticaret

Equities

ULUSE

TREULET00014

Electrical Components & Equipment

Market Closed - Borsa Istanbul 11:09:13 2024-05-31 am EDT 5-day change 1st Jan Change
180 TRY +2.74% Intraday chart for Ulusoy Elektrik Imalat Taahhüt ve Ticaret -2.81% +37.09%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 746.4 1,277 2,128 4,108 4,800 18,800
Enterprise Value (EV) 1 720.7 1,194 1,973 4,011 5,011 19,212
P/E ratio 8.57 x 10.1 x 23.5 x 546 x -64.5 x 317 x
Yield - - - - - -
Capitalization / Revenue 1.71 x 2.26 x 4.37 x 6.22 x 5.02 x 8.29 x
EV / Revenue 1.65 x 2.11 x 4.05 x 6.07 x 5.24 x 8.48 x
EV / EBITDA 6.59 x 7.22 x 21.1 x 58.2 x 262 x 72.4 x
EV / FCF 49.2 x 32.5 x 105 x -172 x -28.2 x 243 x
FCF Yield 2.03% 3.07% 0.95% -0.58% -3.55% 0.41%
Price to Book 3.66 x 4.22 x 5.45 x 10.3 x 15.1 x 52.8 x
Nbr of stocks (in thousands) 80,000 80,000 80,000 80,000 80,000 80,000
Reference price 2 9.330 15.96 26.60 51.35 60.00 235.0
Announcement Date 3/12/18 3/11/19 4/20/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 436.5 565.4 486.8 661 955.4 2,267
EBITDA 1 109.4 165.4 93.3 68.95 19.09 265.3
EBIT 1 104.2 159.1 87.65 56.81 4.931 239.8
Operating Margin 23.86% 28.14% 18% 8.59% 0.52% 10.58%
Earnings before Tax (EBT) 1 105.8 163.8 108.3 3.554 -76.69 33.8
Net income 1 87.05 125.9 90.44 7.518 -74.41 59.37
Net margin 19.94% 22.27% 18.58% 1.14% -7.79% 2.62%
EPS 2 1.088 1.574 1.131 0.0940 -0.9301 0.7421
Free Cash Flow 1 14.66 36.69 18.74 -23.3 -177.8 79.16
FCF margin 3.36% 6.49% 3.85% -3.53% -18.61% 3.49%
FCF Conversion (EBITDA) 13.4% 22.18% 20.08% - - 29.84%
FCF Conversion (Net income) 16.84% 29.14% 20.72% - - 133.33%
Dividend per Share - - - - - -
Announcement Date 3/12/18 3/11/19 4/20/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 211 412
Net Cash position 1 25.7 82.6 155 97.1 - -
Leverage (Debt/EBITDA) - - - - 11.05 x 1.553 x
Free Cash Flow 1 14.7 36.7 18.7 -23.3 -178 79.2
ROE (net income / shareholders' equity) 51.4% 49.7% 26.1% 1.88% -20.8% 17.6%
ROA (Net income/ Total Assets) 27.4% 30.2% 12.3% 6.02% 0.32% 9.76%
Assets 1 317.3 417 738.2 124.9 -23,480 608.6
Book Value Per Share 2 2.550 3.780 4.880 5.010 3.960 4.450
Cash Flow per Share 2 0.3800 1.070 1.960 1.300 0.4500 1.240
Capex 1 6.28 6.57 18.1 41.1 63 25.9
Capex / Sales 1.44% 1.16% 3.71% 6.22% 6.6% 1.14%
Announcement Date 3/12/18 3/11/19 4/20/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. ULUSE Stock
  4. Financials Ulusoy Elektrik Imalat Taahhüt ve Ticaret