Market Closed -
London S.E.
11:35:12 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
396
GBX
|
-1.49%
|
|
-2.22%
|
-44.11%
|
Fiscal Period: Abril |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
598.6
|
1,755
|
2,455
|
1,992
|
963.1
|
-
|
-
|
Enterprise Value (EV)
1 |
730
|
1,799
|
2,808
|
2,386
|
811.7
|
1,469
|
1,472
|
P/E ratio
|
1,250
x
|
34.7
x
|
24.3
x
|
16.3
x
|
10.9
x
|
9.85
x
|
8.37
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.73
x
|
1.94
x
|
1.98
x
|
1.29
x
|
0.53
x
|
0.56
x
|
0.51
x
|
EV / Revenue
|
0.89
x
|
1.99
x
|
2.27
x
|
1.55
x
|
0.53
x
|
0.85
x
|
0.77
x
|
EV / EBITDA
|
5.89
x
|
17.1
x
|
17.3
x
|
11.8
x
|
6.3
x
|
5.85
x
|
5.6
x
|
EV / FCF
|
33.4
x
|
12.3
x
|
22.1
x
|
17.4
x
|
16
x
|
23.9
x
|
16.3
x
|
FCF Yield
|
2.99%
|
8.1%
|
4.53%
|
5.74%
|
6.23%
|
4.18%
|
6.15%
|
Price to Book
|
3.01
x
|
7.01
x
|
6.77
x
|
4.21
x
|
1.75
x
|
1.47
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
239,456
|
239,456
|
240,456
|
239,570
|
239,570
|
-
|
-
|
Reference price
2 |
2.500
|
7.330
|
10.21
|
8.315
|
4.020
|
4.020
|
4.020
|
Announcement Date
|
5/14/20
|
7/8/21
|
7/27/22
|
7/13/23
|
-
|
-
|
-
|
Fiscal Period: Abril |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
773.5
|
819.3
|
905.1
|
1,238
|
1,543
|
1,538
|
1,723
|
1,900
|
EBITDA
1 |
78.2
|
123.9
|
105.4
|
162.2
|
201.4
|
226.4
|
251
|
263.1
|
EBIT
1 |
63.73
|
65.84
|
90.94
|
143.7
|
165.1
|
143.9
|
163.4
|
181.4
|
Operating Margin
|
8.24%
|
8.04%
|
10.05%
|
11.61%
|
10.7%
|
9.3%
|
9.49%
|
9.55%
|
Earnings before Tax (EBT)
1 |
20.12
|
1.487
|
63.68
|
126.2
|
154.8
|
120.6
|
132.2
|
150.3
|
Net income
1 |
-1.769
|
0.507
|
50.63
|
101
|
121.8
|
87.02
|
96.73
|
112.2
|
Net margin
|
-0.23%
|
0.06%
|
5.59%
|
8.16%
|
7.89%
|
5.62%
|
5.61%
|
5.9%
|
EPS
2 |
-
|
0.002000
|
0.2110
|
0.4200
|
0.5090
|
0.3672
|
0.4082
|
0.4804
|
Free Cash Flow
1 |
28.27
|
21.86
|
145.8
|
127.1
|
136.9
|
88.9
|
61.45
|
90.5
|
FCF margin
|
3.66%
|
2.67%
|
16.11%
|
10.27%
|
8.87%
|
5.74%
|
3.57%
|
4.76%
|
FCF Conversion (EBITDA)
|
36.15%
|
17.64%
|
138.34%
|
78.36%
|
67.97%
|
39.27%
|
24.49%
|
34.4%
|
FCF Conversion (Net income)
|
-
|
4,310.65%
|
287.98%
|
125.84%
|
112.4%
|
102.16%
|
63.53%
|
80.69%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/18/19
|
5/14/20
|
7/8/21
|
7/27/22
|
7/13/23
|
-
|
-
|
-
|
Fiscal Period: Abril |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 S2
|
---|
Net sales
1 |
428.7
|
390.6
|
414.3
|
490.8
|
586.2
|
304
|
651.8
|
391
|
374
|
765
|
778
|
768
|
EBITDA
|
-
|
-
|
-
|
-
|
82.8
|
-
|
-
|
-
|
-
|
104.4
|
97
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86.7
|
78.4
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.33%
|
10.08%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64.6
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.44%
|
-
|
-
|
EPS
|
-0.0350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2700
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/10/19
|
5/14/20
|
12/9/21
|
7/8/21
|
12/9/21
|
7/27/22
|
7/27/22
|
9/14/22
|
12/14/22
|
12/14/22
|
7/13/23
|
-
|
Fiscal Period: Abril |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
233
|
131
|
43.9
|
353
|
394
|
463
|
506
|
509
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.974
x
|
1.061
x
|
0.4165
x
|
2.178
x
|
1.956
x
|
2.046
x
|
2.016
x
|
1.936
x
|
Free Cash Flow
1 |
28.3
|
21.9
|
146
|
127
|
137
|
88.9
|
61.5
|
90.5
|
ROE (net income / shareholders' equity)
|
17.2%
|
27.7%
|
25.8%
|
33.4%
|
29.3%
|
17.5%
|
15.9%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
6.76%
|
6.13%
|
5.61%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
1,287
|
1,578
|
2,000
|
Book Value Per Share
2 |
1.150
|
0.8300
|
1.050
|
1.510
|
1.970
|
2.290
|
2.740
|
3.200
|
Cash Flow per Share
2 |
0.4300
|
0.4000
|
0.7200
|
0.7100
|
0.8900
|
0.6100
|
0.6900
|
0.7500
|
Capex
1 |
36.1
|
24
|
26
|
44
|
75
|
74.7
|
70.3
|
75.9
|
Capex / Sales
|
4.66%
|
2.93%
|
2.88%
|
3.55%
|
4.86%
|
4.82%
|
4.08%
|
3.99%
|
Announcement Date
|
9/18/19
|
5/14/20
|
7/8/21
|
7/27/22
|
7/13/23
|
-
|
-
|
-
|
Last Close Price
4.02
GBP Average target price
4.736
GBP Spread / Average Target +17.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -44.11% | 1.23B | | +13.81% | 4.95B | | -4.83% | 3.28B | | +32.45% | 2.34B | | -9.98% | 1.45B | | -5.42% | 766M | | +12.64% | 693M | | -14.29% | 479M | | -23.35% | 418M | | -15.73% | 415M |
Jewelry & Watch Retailers
|