Stock WWD WOODWARD, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Woodward, Inc.

Equities

WWD

US9807451037

Aerospace & Defense

Real-time Estimate Cboe BZX
Other stock markets
 12:39:04 2024-06-05 pm EDT 		5-day change 1st Jan Change
184.7 USD +0.70% Intraday chart for Woodward, Inc. +0.84% +35.39%
May. 28 Deutsche Bank Adjusts Price Target on Woodward to $210 From $200, Maintains Buy Rating MT
May. 13 Woodward Insider Sold Shares Worth $926,295, According to a Recent SEC Filing MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,669 5,001 7,200 4,829 7,507 11,174 - -
Enterprise Value (EV) 1 7,655 5,686 7,486 5,498 8,092 11,589 11,499 11,481
P/E ratio 26.8 x 21.4 x 35.6 x 29.6 x 32.9 x 30.8 x 28.6 x 24.5 x
Yield 0.58% 0.75% 0.5% 0.91% 0.68% 0.53% 0.59% 0.66%
Capitalization / Revenue 2.3 x 2 x 3.21 x 2.03 x 2.58 x 3.37 x 3.19 x 2.99 x
EV / Revenue 2.64 x 2.28 x 3.33 x 2.31 x 2.78 x 3.5 x 3.28 x 3.08 x
EV / EBITDA 14 x 12 x 18.1 x 15.4 x 17 x 18.6 x 17.5 x 15.6 x
EV / FCF 26.3 x 18.8 x 17.5 x 39.1 x 34.9 x 32 x 28.1 x 25.5 x
FCF Yield 3.81% 5.32% 5.7% 2.56% 2.87% 3.12% 3.56% 3.92%
Price to Book 4.03 x 2.51 x 3.23 x 2.67 x 3.69 x 4.75 x 4.58 x 4.35 x
Nbr of stocks (in thousands) 61,846 62,384 63,603 60,164 60,418 60,920 - -
Reference price 2 107.8 80.16 113.2 80.26 124.3 183.4 183.4 183.4
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,900 2,496 2,246 2,383 2,915 3,312 3,504 3,732
EBITDA 1 544.9 474.3 413.1 356.1 475.5 622.8 657.1 735.6
EBIT 1 424 343.2 283.6 235.5 355.8 501.8 533.8 604.1
Operating Margin 14.62% 13.75% 12.63% 9.88% 12.21% 15.15% 15.23% 16.19%
Earnings before Tax (EBT) 1 320.6 281.9 245.8 199.9 275.8 458 489.8 558.2
Net income 1 259.6 240.4 208.6 171.7 232.4 368.1 388.6 444
Net margin 8.95% 9.63% 9.29% 7.21% 7.97% 11.11% 11.09% 11.9%
EPS 2 4.020 3.740 3.180 2.710 3.780 5.963 6.415 7.478
Free Cash Flow 1 291.5 302.4 427 140.8 232 361.8 409.8 450.5
FCF margin 10.05% 12.12% 19.01% 5.91% 7.96% 10.92% 11.7% 12.07%
FCF Conversion (EBITDA) 53.5% 63.76% 103.36% 39.53% 48.8% 58.09% 62.36% 61.25%
FCF Conversion (Net income) 112.3% 125.79% 204.64% 81.99% 99.86% 98.29% 105.45% 101.46%
Dividend per Share 2 0.6300 0.6050 0.5688 0.7325 0.8500 0.9760 1.080 1.206
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 541.6 586.8 614.3 640 618.6 718.2 800.7 777.1 786.7 835.3 853.6 836 819.2 875.8 916
EBITDA 1 84.11 90.68 88.39 92.91 71.83 117.4 147.4 138.9 147.9 164.4 160.1 152.8 139.8 161.5 175.5
EBIT 1 53.39 60.06 58.47 63.54 42.52 87.45 117.4 108.4 119.1 135.2 128.4 120.7 113.9 135 146
Operating Margin 9.86% 10.24% 9.52% 9.93% 6.87% 12.18% 14.66% 13.95% 15.14% 16.18% 15.04% 14.43% 13.91% 15.42% 15.94%
Earnings before Tax (EBT) 1 37.75 54.1 50.29 57.77 31.75 40.24 105.7 98.04 109.7 120.6 116.3 108.6 90.31 120.7 133.2
Net income 1 30.3 47.91 39.45 54.04 29.61 35.51 84.6 82.65 90.04 97.56 93.03 88.32 77.64 99.07 108.6
Net margin 5.6% 8.16% 6.42% 8.44% 4.79% 4.94% 10.57% 10.64% 11.45% 11.68% 10.9% 10.57% 9.48% 11.31% 11.86%
EPS 2 0.4700 0.7400 0.6400 0.8800 0.4900 0.5800 1.370 1.330 1.460 1.560 1.500 1.427 1.270 1.628 1.796
Dividend per Share 2 0.1625 0.1900 0.1900 0.1900 0.1900 0.2200 0.2200 0.2200 0.2200 0.2500 0.2500 0.2500 0.2500 0.2812 0.2812
Announcement Date 1/31/22 5/2/22 8/1/22 11/17/22 1/30/23 5/1/23 7/31/23 11/16/23 1/29/24 4/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 986 685 286 670 584 415 325 307
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.809 x 1.445 x 0.6932 x 1.88 x 1.228 x 0.6658 x 0.4947 x 0.4172 x
Free Cash Flow 1 292 302 427 141 232 362 410 451
ROE (net income / shareholders' equity) 15.9% 12.9% 9.92% 8.34% 11.7% 17.1% 17.4% 19.7%
ROA (Net income/ Total Assets) - - - - 5.95% 8.9% 9.05% 10.3%
Assets 1 - - - - 3,908 4,134 4,295 4,310
Book Value Per Share 2 26.70 31.90 35.00 30.10 33.70 38.60 40.10 42.20
Cash Flow per Share 2 6.060 5.440 7.090 3.060 5.020 7.470 8.450 9.990
Capex 1 99.1 47.1 37.7 52.9 76.5 100 101 103
Capex / Sales 3.42% 1.89% 1.68% 2.22% 2.62% 3.02% 2.89% 2.75%
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Woodward, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
183.4 USD
Average target price
183.6 USD
Spread / Average Target
+0.07%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
WOODWARD, INC. Stock Woodward, Inc.
+35.39% 11.17B
RTX CORPORATION Stock RTX Corporation
+28.52% 143B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+14.84% 81.44B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-5.57% 66.36B
BAE SYSTEMS PLC Stock BAE Systems plc
+25.35% 53.29B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+51.25% 47.9B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.16% 43B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+55.67% 34.69B
RHEINMETALL AG Stock Rheinmetall AG
+82.44% 24.43B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+41.42% 22.36B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. WWD Stock
  4. Financials Woodward, Inc.