End-of-day quote
Shanghai S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
20.38
CNY
|
+1.65%
|
|
+3.45%
|
+26.27%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,649
|
28,811
|
21,511
|
11,394
|
14,388
|
-
|
-
|
Enterprise Value (EV)
1 |
17,649
|
28,811
|
21,511
|
11,394
|
14,388
|
14,388
|
14,388
|
P/E ratio
|
22.3
x
|
28.3
x
|
31.1
x
|
17.2
x
|
13.9
x
|
10.7
x
|
8.69
x
|
Yield
|
-
|
0.86%
|
1.02%
|
2.17%
|
2.22%
|
2.8%
|
2.5%
|
Capitalization / Revenue
|
-
|
4.79
x
|
2.78
x
|
1.33
x
|
1.33
x
|
1.08
x
|
0.9
x
|
EV / Revenue
|
-
|
4.79
x
|
2.78
x
|
1.33
x
|
1.33
x
|
1.08
x
|
0.9
x
|
EV / EBITDA
|
-
|
19.4
x
|
17.5
x
|
9.83
x
|
7.31
x
|
6.06
x
|
5.45
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.69
x
|
3.26
x
|
1.62
x
|
1.78
x
|
1.58
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
705,972
|
705,972
|
705,975
|
705,976
|
705,976
|
-
|
-
|
Reference price
2 |
25.00
|
40.81
|
30.47
|
16.14
|
20.38
|
20.38
|
20.38
|
Announcement Date
|
3/4/21
|
4/27/22
|
3/29/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,017
|
7,738
|
8,553
|
10,836
|
13,382
|
16,065
|
EBITDA
1 |
-
|
1,487
|
1,231
|
1,160
|
1,968
|
2,375
|
2,642
|
EBIT
1 |
-
|
1,157
|
801.1
|
733.4
|
1,153
|
1,503
|
1,835
|
Operating Margin
|
-
|
19.22%
|
10.35%
|
8.57%
|
10.64%
|
11.23%
|
11.42%
|
Earnings before Tax (EBT)
1 |
-
|
1,148
|
793.9
|
732.4
|
1,151
|
1,500
|
1,833
|
Net income
1 |
714.7
|
1,017
|
710.3
|
663.8
|
1,036
|
1,349
|
1,655
|
Net margin
|
-
|
16.9%
|
9.18%
|
7.76%
|
9.56%
|
10.08%
|
10.3%
|
EPS
2 |
1.120
|
1.440
|
0.9800
|
0.9400
|
1.466
|
1.911
|
2.344
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3500
|
0.3100
|
0.3500
|
0.4533
|
0.5700
|
0.5100
|
Announcement Date
|
3/4/21
|
4/27/22
|
3/29/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.7%
|
10.7%
|
9.35%
|
12.9%
|
15%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-
|
10.7%
|
5.84%
|
-
|
4.93%
|
5.6%
|
6.25%
|
Assets
1 |
-
|
9,506
|
12,156
|
-
|
20,999
|
24,092
|
26,472
|
Book Value Per Share
2 |
-
|
8.710
|
9.360
|
9.990
|
11.40
|
12.90
|
14.60
|
Cash Flow per Share
2 |
-
|
0.6300
|
0.1000
|
0.0900
|
1.600
|
1.890
|
2.640
|
Capex
1 |
-
|
660
|
906
|
4,315
|
1,945
|
1,088
|
1,164
|
Capex / Sales
|
-
|
10.97%
|
11.71%
|
50.45%
|
17.95%
|
8.13%
|
7.25%
|
Announcement Date
|
3/4/21
|
4/27/22
|
3/29/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
20.38
CNY Average target price
25.5
CNY Spread / Average Target +25.12% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.27% | 1.99B | | +3.05% | 20.33B | | -8.23% | 12.86B | | +11.58% | 11.07B | | +8.29% | 6.84B | | +13.53% | 5.44B | | +16.89% | 3.98B | | +15.95% | 3.18B | | +77.64% | 2.92B | | +27.04% | 1.85B |
Other Paper Products
|