Financials Xingfa Aluminium Holdings Limited

Equities

98

KYG9828C1078

Aluminum

Market Closed - Hong Kong S.E. 04:09:05 2024-06-07 am EDT 5-day change 1st Jan Change
8.14 HKD -0.12% Intraday chart for Xingfa Aluminium Holdings Limited -7.39% +32.14%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,052 3,083 3,660 2,591 3,424 - -
Enterprise Value (EV) 1 3,052 3,083 3,660 2,591 3,424 3,424 3,424
P/E ratio 3.36 x 2.83 x 6.98 x - - - -
Yield - - 10.5% 10.4% - - -
Capitalization / Revenue - - 189,127 x - - - -
EV / Revenue - - 189,127 x - - - -
EV / EBITDA - - - - - - -
EV / FCF - - -17,453,848 x - - - -
FCF Yield - - -0% - - - -
Price to Book - - 0.69 x 0.45 x - - -
Nbr of stocks (in thousands) 418,068 419,496 420,649 420,649 420,649 - -
Reference price 2 7.300 7.350 8.700 6.160 8.140 8.140 8.140
Announcement Date 3/26/21 3/25/22 3/15/23 3/21/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales - - 19,350 - - - -
EBITDA - - - - - - -
EBIT - - 749.4 - - - -
Operating Margin - - 3.87% - - - -
Earnings before Tax (EBT) - - 585 - - - -
Net income 909 1,092 523.1 - - - -
Net margin - - 2.7% - - - -
EPS 2.173 2.595 1.246 - - - -
Free Cash Flow - - -209.7 - - - -
FCF margin - - -1.08% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - 0.9100 0.6400 - - -
Announcement Date 3/26/21 3/25/22 3/15/23 3/21/24 - - -
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - -210 - - - -
ROE (net income / shareholders' equity) - - 10% 16.1% - - -
ROA (Net income/ Total Assets) - - 3.91% - - - -
Assets - - 13,392 - - - -
Book Value Per Share - - 12.60 13.70 - - -
Cash Flow per Share - - - - - - -
Capex - - 1,109 - - - -
Capex / Sales - - 5.73% - - - -
Announcement Date 3/26/21 3/25/22 3/15/23 3/21/24 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.14 HKD
Average target price
9.54 HKD
Spread / Average Target
+17.20%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 98 Stock
  4. Financials Xingfa Aluminium Holdings Limited