Yorozu : 3rd Quarter of FY2022

FY2022 Third Quarter

Brief Report on Consolidated Closing of Accounts

Name of Listed Company	Yorozu Corporation
Code No.	7294
(URL http://www.yorozu-corp.co.jp/)
Representative Director	President, COO
	Name : Tsutomu Hiranaka
The reference	Executive Vice President & CFO
	Name : Noiro Hirano	TEL (045) 543 - 6802
Scheduled date of submission of quarterly report ： Feb 13, 2023
Scheduled date for Start of Dividend Payment ： -
Supplemental explanation for	closing ： None

Scheduled date of holding for quarterly results briefing ： None

Feb 9, 2023

Stock Exchange Listing : Tokyo

					(Amounts less than one million yen are rounded down)
1. Consolidated Financial Results for FY 2022 3rd Quarter (April 1, 2022 through December 31, 2022)
(1) Consolidated operating results		(Percent indications show percentage of changes from corresponding figures for the previous period.)
	Net Sales		Operating Income		Ordinary Income	Net Income Attributable
			to Owners of Parent
	million	％	million	％	million	％	million	％
FY2022 3rd quarter	115,151	29.6	1,589	―	1,641	603.6	499	―
FY2021 3rd quarter	88,836	12.6	120	―	233	―	△81	―

(Note) Comprehensive income FY2022 3rd quarter 7,847 million yen(343.7%) FY2021 3rd quarter 1,768million yen( ―%)

	Net Income	Net Income
	Per Share	Per Share (Diluted)
FY2022 3rd quarter	20 .73	20 .31
FY2021 3rd quarter	△3 .38	―

(Note) Net income per share diluted is not shown for FY2021 3d quarter because of net loss per share but diluted shares exist.

(2) Consolidated financial position

	Total Assets	Net Assets	Equity Ratio
	million	million	％
FY2022 3rd quarter	152,160	77,595	41.5
FY2021	133,992	70,378	42.6
(Reference) Owner's equity

FY2022 3rd quarter FY2021

million

63,088

57,039

2. Dividends

		Dividends Per Share
date	1st. Qtr.	2nd. Qtr.	3rd. Qtr	Year End	Full-Year
	￥	￥	￥	￥	￥
FY2021	－	6.00	－	7.00	13.00
FY2022	－	7.00	－
FY2022 (Forecast)				14.00	21.00

(Note) Changes in dividends forecast for FY2022 from the lastest disclosure：Yes

3. Forecasts of Consolidated Financial Results for FY2022 （April 1, 2022 through March 31, 2023）

(Percent indications show percentage of changes from corresponding figures for the previous period.)

	Net Sales		Operating Income		Ordinary Income
	million	％	million	％	million	％
Full year	166,000	30.4	1,800		△ 14.1	1,800	△ 21.2
	Net Income Attributable	Net Income
	to Owners of Parent	Per Share
	million	％
Full year	940	7.3	38.99

(Note) Changes in forecast of consolidated financial results for FY2022 from the latest disclosure：None

※Notes

(1) Changes in significant subsidiaries for this quarter : None

*Changes in specified subsidiaries that caused a change in the scope of consolidation Newｌy included： None

Exclusion： None

1. Application of special accounting practices for quarterly consolidated basis financial statements.: Yes
2. Changes in accounting principles, procedures, and disclosures ① Changes by accounting standard change: None

1. ② Changes other than (3)-① above：None ③ Changes of accounting estimates: None ④ Restatement: None

2. # of shares issued (common stock)

• Term end # of shares issued (include treasury stock)
• Term end # of treasury stock

③ Average # of shares (quarterly accumulated)

FY2022 3Q	25,055,636	FY2021	25,055,636
FY2022 3Q	912,907	FY2021	1,037,730
FY2022 3Q	24,098,811	FY2021 3Q	23,982,214

※This Financial Results report for the third quarter is exempt from quarterly review

※Explanation regarding the appropriate use of forecast, and other statements

・The financial forecast is based on judgments and estimates that have been made on the basis of currently available information. Consequently, the final results might be significantly different from the aforementioned forecast due to various reasons.