End-of-day quote
Shanghai S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
2.06
CNY
|
+0.49%
|
|
-5.94%
|
-20.16%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,624
|
4,640
|
3,886
|
3,709
|
3,099
|
4,143
|
Enterprise Value (EV)
1 |
48,277
|
45,197
|
28,123
|
15,593
|
7,527
|
8,801
|
P/E ratio
|
10.3
x
|
-1.65
x
|
-1.48
x
|
-7.22
x
|
-3.78
x
|
-51.6
x
|
Yield
|
3.19%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.74
x
|
0.88
x
|
0.61
x
|
1.21
x
|
2.12
x
|
EV / Revenue
|
5.06
x
|
7.23
x
|
6.4
x
|
2.58
x
|
2.93
x
|
4.51
x
|
EV / EBITDA
|
54.3
x
|
-89.1
x
|
-73.2
x
|
28.3
x
|
-39.4
x
|
22.3
x
|
EV / FCF
|
38.2
x
|
9.99
x
|
1.76
x
|
-1.27
x
|
-1.56
x
|
17.1
x
|
FCF Yield
|
2.62%
|
10%
|
56.9%
|
-79%
|
-64.2%
|
5.86%
|
Price to Book
|
0.9
x
|
2.09
x
|
-10.3
x
|
5.26
x
|
2.1
x
|
3.03
x
|
Nbr of stocks (in thousands)
|
1,605,687
|
1,605,687
|
1,605,687
|
1,605,687
|
1,605,687
|
1,605,687
|
Reference price
2 |
2.880
|
2.890
|
2.420
|
2.310
|
1.930
|
2.580
|
Announcement Date
|
4/29/19
|
4/28/20
|
4/26/21
|
4/25/22
|
4/24/23
|
4/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,543
|
6,248
|
4,393
|
6,047
|
2,568
|
1,951
|
EBITDA
1 |
889.4
|
-507.3
|
-384.4
|
551
|
-191.2
|
394.5
|
EBIT
1 |
785.6
|
-652.2
|
-491.4
|
480
|
-237.9
|
354.1
|
Operating Margin
|
8.23%
|
-10.44%
|
-11.18%
|
7.94%
|
-9.26%
|
18.15%
|
Earnings before Tax (EBT)
1 |
657.5
|
-3,234
|
-2,560
|
-962
|
-1,111
|
4.952
|
Net income
1 |
491.4
|
-2,778
|
-2,586
|
-506.8
|
-811.7
|
-75.83
|
Net margin
|
5.15%
|
-44.46%
|
-58.87%
|
-8.38%
|
-31.6%
|
-3.89%
|
EPS
2 |
0.2800
|
-1.750
|
-1.630
|
-0.3200
|
-0.5100
|
-0.0500
|
Free Cash Flow
1 |
1,263
|
4,526
|
15,994
|
-12,322
|
-4,834
|
515.8
|
FCF margin
|
13.23%
|
72.43%
|
364.05%
|
-203.76%
|
-188.2%
|
26.44%
|
FCF Conversion (EBITDA)
|
142%
|
-
|
-
|
-
|
-
|
130.76%
|
FCF Conversion (Net income)
|
257%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0920
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/19
|
4/28/20
|
4/26/21
|
4/25/22
|
4/24/23
|
4/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
43,653
|
40,557
|
24,238
|
11,884
|
4,428
|
4,658
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
49.08
x
|
-79.95
x
|
-63.05
x
|
21.57
x
|
-23.16
x
|
11.81
x
|
Free Cash Flow
1 |
1,263
|
4,526
|
15,994
|
-12,322
|
-4,834
|
516
|
ROE (net income / shareholders' equity)
|
5.1%
|
-47.8%
|
-83.4%
|
-45.3%
|
-49.7%
|
-3.03%
|
ROA (Net income/ Total Assets)
|
0.6%
|
-0.47%
|
-0.36%
|
0.5%
|
-0.55%
|
1.72%
|
Assets
1 |
81,915
|
592,107
|
712,681
|
-101,848
|
146,754
|
-4,420
|
Book Value Per Share
2 |
3.210
|
1.380
|
-0.2400
|
0.4400
|
0.9200
|
0.8500
|
Cash Flow per Share
2 |
1.660
|
1.250
|
0.8100
|
0.3400
|
0.3500
|
0.4800
|
Capex
1 |
63.3
|
167
|
70.9
|
84.9
|
18
|
15.2
|
Capex / Sales
|
0.66%
|
2.68%
|
1.61%
|
1.4%
|
0.7%
|
0.78%
|
Announcement Date
|
4/29/19
|
4/28/20
|
4/26/21
|
4/25/22
|
4/24/23
|
4/8/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.16% | 457M | | -5.39% | 26.56B | | +4.75% | 20.64B | | -15.82% | 9.93B | | +6.99% | 9.61B | | -29.20% | 9.63B | | -6.78% | 6.6B | | -8.81% | 5.63B | | +30.55% | 4.26B | | +2.87% | 2.55B |
Other Real Estate Services
|